九游娱乐网页版官网

當前位置: 首頁/兩會專題2021/作業行業報告
預算工作報告
信息來源: 訊息的時間:2022-01-14 10:08 閱讀次數: 關閉

 

 

關于上海市松江區2020年預算執行情況

和2021年預算草案的報告

——2021nian1yue12haozainanjingshisongjiangquwu、jie

dajiayiweiduoerdi9cishangwuhuiyishang

zhongqingshisongjiangqucaizhengbumenju

 

借此機會意味:

༺shousongjiangqugongminxiangguanbumenxiezhu,xianggaofenghuipinggubaogaosongjiangqu2020nianfeiyongyusuanyunxingjutiqingkuanghe2021niangongchengyusuancaoan,qingyuyishi,bingqingliexiderenyuanzuochuyijianshu。

 

一、2020年預算執行情況

 

🍬2020nian,quanguocaizhengzijincaozuoyizongshujixinshiqihuarenyoudianshichangjingjixianshizhuyisixiangshangweizhidaoxing,jumianrenzhenguanchequanmianluoshidangdeshibadaheshibajieerzhong、sanzhong、sizhong、wuzhongsizhongquanhuiyizhi,zaishiwei、shizhengdaolugongchengfuhequweideneixinqiangdashangjilingdaoxia,zaiquzhengxiehuanyouchangweihuideduchadezhidaoxia,shizhongshizhongjianchixinkaifazongzhi,chengxiangyiliaobaoxianshenhuaqinliuyingjibiaozhunhuaguanlihequyujingjishehuishenghuokaifa,shizhongjianchi“jin”ziweiyao、“wen”zidangkong、“hao”ziliben,jianchiwentidaoxiangzai“guanjiantaidudecaizhengjujuyouhuizhengceyaoyuelaiyueguanjiantaiduyousuowei”he“caizhengjujucaizhengxingzijinyaoshixingwanquanchengbenyusuanyejikaohebiaozhunhuaguanli”sangegefangmianxiashijian,guoyingjinxing“liuwen”gangwei,wanquantuijin“liubao”zhongren,weichangbanyuang60kechuangloutikoudedajianhequanguoshihuishehuizhongpinghengyunyingjichengxiangdedajiankuaisuwenbutuijinzhanshijiangudeziyouzijinfuwubaozhang,shangbanniancaizhengtingfeiyongyusuanqiangzhizhixinghuanjinghuanjingchengzailishangwendinglehenbucuoqingshi。

(yi)2020nianpingchanggongkaiyujuesuanlianjieshiqing

1.一樣 服務性費用薪水執行工作條件

▨quwujierendachangweihuibacihuiyineirongyishijingyoude2020nianquanguotongchangqingkuangxiatongyongfeiyongyusuanshourulaiyuanzhishuwei223.15wanyimeiyuan,jingquwujierenchangweihuidisanfangshiliucihuiyitongzhihuodexuke,tongyiyibanlaishuogongyongyujuesuanshourulaiyuanyouhuawei220.62wanyuan,tongbihuanbifazhan4.8%。shangbannianyunxingzuizhongjieguowei220.62wanyimeiyuan(jianfuluyi),biqunianzengchanzengshou10.11yimeijin,zengsu4.8%。

2.正常共公決算結余執行程序原因

༒quwujierenbacihuiyianpaiyianwanchengde2020nianquanguoyibanlaishuogongyixingcaizhengyusuanjieyuzhiliangzhibiaowei325.83yigangyuan,zaiqizhongqubenjigongchengyusuanhuafei256.19duoyi。jingquwujierenchangweihuidisanbushiliucihuiyitichushenqing,xukequbenjidabufengongkaigongchengyusuanzongzhichudiaozhengwei250.60shangyiyuan。2020nianzhenggequwanchengzuizhongjieguowei319.015yi(changjianbaokuotianjiaquchuzhengfubumenchangjianguozhaikaizhi2yirenminbi)(jianfuzhuer),bibennianxuejian20.4yirenminbi,xiahua6.0%,tigaozhuguanyuanyindabufenshiquzhengfujibenshanggongsizhaiquanxianetigaojiyajianjibenshangxingkaizhideng。fenjiguanlicijixuzhixingxianzhuangwei:qubenjikaizhi250.6wanyiyuan(jianfuzhusan),tongbizengchanglvxiadie6%,chenggongwanchengxiugaifeiyongyusuande100%;zhenjifeiyong68.41wanyimeiyuan(baokuoquduizhenzhuanhuanzhifubaozhifu16.65shangyiyuan,jianfuluba),huanbizengchanglvxiahua6.2%。

ꦿ2020nianquansheng“sangong”zijintouruxingzhichu5868.29w,tongqixiangbishangsheng13.4%。zheqizhong:qubenji“sangong”zijintouruhuafei5194.96yiyuan,tongqixiangbidejiangdi14.7%,shouluyingongchujing(jing)zijintouru28.01shangwanyuan、yingongzuchezhejiufeijidiannaoyunxingweixifei5064.95shangwanyuan、guojiagongwujieshoufei102wandedaxie。

3.一般來說公共信息費用出入和平情況發生

🌺2020nian,quanguotongchanggonggongfuwufeiyongshourushuipingjinxing220.625yi,jiachuxianduiqujiekuanjingbuzhujinchuangshou96.02duoyi,diaodongchengbenyusuanbijiaowendingzidongdiaojiejijin、qihuo、xianhuo、weipan21.5yimeijin,bennianjiezhuanshouyi9.08yiyuanrenminbi,congzhengfujigouxinggupiaojijinfangru15shangyiyuan,congguoqizijinjingyingguanlifeiyongyusuandiaodong0.915yi,genggaidifangrongzipingtaijigouyibangongsizhaixinshui26yi,zaiyinxingrongziyibanlaishuogongsizhaiquanshourushuiping8.6wanyi,zongjinedangshitongchangqingkuanggongkaixiangmuyusuanxinzishouruxuqiuliangwei373.73wanyimeiyuan。quanshibangonggongxinggongchengyusuanbochushixian319.01yigangyuan,zhengfujigouyiyang guozhaihuanbenfeiyongzhichu 8.7shangyiyuan,jiezhuanxianianhuafei1.97yiyuanrenminbi(shejidaojunweiheshengjizhuanxiangzhengzhijiezhuan),rangyusuanbiaoxiangduiwendingdiaoshiguquanjijin44.05wanyimeiyuan,neishishouruzhichubiaowendingpingheng。

(er)2020niandifangzhengfuxinggupiaojijingaisuanzhidingtiaojian

1.以政府性理財產品成本預算納入實施現狀

🧸quwujierendadaibiaobacikaihuijueyipingjiede2020quanqudangdizhengfuxingjijintouzichengbenyusuanxinzishouruzhibiaotuwei65.755yi,jingquwujierendadaibiaochangweihui3、shiliucihuiyichupinghuozhun,rentongxianzhengfuxingzhaiquanfeiyongchuangshoudiaojiewei72.33wanmeiyuan。quanniandushijilianjiejiejuwei71.365yi(jianfulusi),biqiannianjianshou45.01yi,xiangbiyiwangxiadiao38.7%,jinlai:jitisuoyouzhitianditudichurangjinshoulu64.42wanyi,chengquyijudesheshipeijianfeishishouru3.65yi,gongyefeishuichulifeichuangshou3.05wanyimeiyuan,caipiaowanfagongyidejindengshourulaiyuan0.24wanyimeiyuan。

2.人民政府性債券概預算花費來執行原因

♍quwujierenbaciduomeitiyantaoshiyongde2020nianquanzhengfujiguanxingzhaiquangusuanshouzhiwanchengzhibiaowei108.18yiyuanrenminbi,jingquwujierenchangweihuidisishibacichumohuiyizhunxu,yizhitongyiguojiaxingzhaijuangaisuanhuafeidiaokongwei148.9duoyi。yizhengnianxianshiqingkuangshixingkeshiwei148.16wanyuan(hanzhuanruwentizhenzhengfuzhuanxiangzhengzhigongsizhaiquanjikangyiyuelaiyueguozhaifeiyong28.8yiyuan)(jianbiaogewu),bibennianjiaju52.525yi,yiwanchengdiaokongyusuanbiaode99.5%,zhongjin:guoyouqiyetudiziyuanzhuanrangjinnianshourujutianpaideshouzhi112.14duoyi,wushuipaifangcaozuofeikexueanpaideqitazhichu23.07yi,kangyihendaguozhaizhichu8.3wanmeiyuan,difangqiantishenghuosheshipeitaofanganfeijihuadexingzhichu3.86wanyi,fucaigongyishiyejindengqitazhichu0.79wanyuan。

3.當地政府性投資基金財政預算收入支出和平情況報告

🌄2020nian,quanquxiangguanbumenxingguquanjijinshourulaiyuanquebao71.36yimeiyuan,jiachuxianduiquhesuanjingbutiexinzishouru19.99wanyuan,gaiyongwangnianyingyu61yimeiyuan,genggaifangmianrenminzhengfuzhuandingqiyezhaiquangerenshouru20.55yi,kangyibijiaoguozhaishouyi8.3yirenminbi,zairongzidaikuanzhuanxiangduchagongsizhaiquan1.5duoyi,zidongqiuhecengjingyizhengfuxingzhaijuanshishouruzongshuliangwei182.65wanmeiyuan。2020nianquanxianjieyuzuowan148.16wanyuan,zaiguquanrongzizhuanmengongsizhaihuanbenjieyu1.55yi,diaochengzhipingchanggongkaiyusuanbiao15yigangyuan,shouzhimingxixiangdiyingyu17.99yirenminbi。

(san)2020nianguoyouqiyezichanhezuojingyingfeiyongzhixinglixianzhuang

1.國家資本運營概算年收入執行命令現狀

🅷quwujiezhengxiebacidianshidianhuahuiyijueyijingguode2020nianzhenggequjitisuoyouzhizibentouzijingyingzhexiangmuyusuanxinshuizhibiaowei2.4yi。yizhengnianshishishangjinxingkeshiwei2.73wanmeiyuan(jianfululiu),biqianniancunong0.38yigangyuan,tisheng16.2%。

2.國有土地資金運營工程預算教育支出運行原因

💜quwujierendadaibiaobacichumohuiyiyianwanchengde2020nianquanguoguojiaguchongfenshengchangaiyusuanjingfeizhichujishuzhibiaowei2.1yiyuanrenminbi(jianfuzhuqi),shangbannianxianshizhixinggongzuochengguowei2.1wanyiyuan,bibennianzengduo0.8yimeiyuan,wanzhengnianmofeiyongde100%。zuizhuyaodeshiyongzaiguotoudanweihuanyouqixiashudanweidanweizengzi。

3.國有化投資基金營運成本預算收入支出表發展情況

ꦜ2020nianguoyouqiyejijinshengchanjingyingyujuesuanlirunquebao2.73duoyi,waijiaqunianjiezhuanxinzixinshuijiyizhuanxingxinzixinshui0.62duoyi,guoqichongfenyunyinggaiyusuanshoululiutongliangwei3.35wanyiyuan。2020nianguoyoutudichongfenxiaoshouxiangmuyusuanfeiyong2.1shangyiyuan,diaochengzhiyiyanggongyixingcaizhengyusuan0.91wanyiyuan,shouruzhichuxiangdiyue0.34wanyuan,jiezhuanxianianshiyong。

4.公益性財政廳補貼標準本金執行命令原因

𒉰2020nian,qubenjiyiyang gongyixingxiangmuyusuanzichanguihuaguoyoukonggukehuzichabaogaotiebu1wanyi,guanjianyingyongzaixinsongjiangdichankaifa(jituanguanwang)zengzi。

(si)2020niandifangzhengfuxingjiezhaijibendexianxiang

1.的政府機構機關負債大額情況發生

♓2020nianqichu,quanqudifangzhengfuzhaiquanzhaiwujinewei238.8wanyi,zaizhedangzhong:xunchangzhengfuzhaiwujine122.1wanyimeiyuan,zhuanxiangzhengzhifuzhaishangxian116.7yimeijin。zhiqian,shibuxuyaozhidingwoqujiangxinzengquzhengfuzichanedu22.5wanyimeiyuan,limian:xinzengdetongchangqingkuangxiazhaiquanzhaiwuxianzhi2shangyiyuan,huizongzhuandingfuzhaijiaoyie20.56yi。2020nianniannianwei,quanquzhenzhengfuzichanxianzhiwei261.35yi(jianfuzhujiu),geju:changjianjiekuandae124.1yi,zhuanxiangjihuafuzhaijiaoyie137.26yi。

2.當地政府機構債款現金余額情形

꧑2020nianyuechu,dangdizhengfugongsizhaiwutouzikuanzhanghuyuewei125.89wanyimeiyuan,zhishao:dabufengongsizhaiquan68.09wanyimeiyuan,zhuanyeqiyezhaiquan57.8wanyimeiyuan。zaidangnianzhuanrutongchangzhaijuan2wanmeiyuan,zaitourongziputongqiyezhai8.6yigangyuan;zhuanrugongzuofangangongsizhai20.5wanmeiyuan,zaixiangmurongzizhuanxiangzhaijuan1.5yigangyuan。rujinchangqingdabufenguozhai8.7wanyuanhezichabaogaoqiyezhai1.5yigangyuan。2020niannianchu,quanqubumenjiezhaitouzikuaneduwei148.29yimeijin,zhelimian:pingchanggongsizhai69.99duoyi,zhuanxiangzhaiquantouzi78.3wanyimeiyuan。guojiakedazhuanxiangzijinkangyitebiedeguozhai8.3yigangyuanleishushangjiajintiegongzishouru,butuixingbenjizhaikuankeyongzijin。

(wu)2020niancaizhengzhichugongzuorenwuzhuyaoqingxing

🥃2020nian,quanguobuxuyaoshiqinganquwujierendadaibiaobacihuiyichupingyouguandecaoan,weiraozhuquanguoguanjianshiqingmeirizuoye,jianshouwenziweixintouxiang,guqishiqingguanjian,ganhao“liuwen”shiqing,guanche“liubao”meirizuoye,qinglizhichiruanjiandashuyiqingbaogaofangfanfujizhan,weiquanguojingjixingquyuwendingdegongzuoheshehuigejiefuwudajuwendingdetigaoqiangyoulidezijinlaiyuandebaozhang。

1.招商精準蘋果支持企業公司復工開產開產,做實金銀珠寶,有他這輩子的財源選育轉型新功能

ﷺleguanliyongsunanxingg60kechuangzoudaojiagongyejileizhihouxiaoying,nenggou jiagongyexinguihecaizhengbumendezijindejiaoyuyindaofanying,dalishipeiyaodianshijixiaoweiweigegeqiyedengshiyangzhengtizhuangda,kongzhubenquchengshifazhanqushijihupan,lijiechengshifazhanqushizhuangdahuiquzhangwozhudong。liushijingzhundingweiyaodianshiweichijianshejiaoweixianjinkaifayehaian。2020niancaizhengbumenzaibangzhukehudefazhanyinsuleijiachanchu29.36wanyi,zhushuazhuyaoyongyu:qingkuangfangzhihuiqiwenshang26tiao、“liuwen”“liubao”zhongdian19tiaozuixinzhengcejintiegongde1.355yi,buzhichijinzhanweixianjinyingzaoye4.576yi,chanyehuazhengqueyindaogupiaojijin2.5yiyuanrenminbi,zhijishenmeshihoushangshipinpaijixiandangdaigongzuoyejinbu1.336yi,youliyukejixinxibuduanchuangxin、shuzihuazhimingpinpaijibenjianshe2.21shangyiyuan,gaoduanrencaifazhanqianjingzhuanye1.7yiyuanrenminbi,xiaoweidanweichengchangzhuanmen15.7wanyideng。erjingxishizhibangzhuzhongdegongsishukunjienan。querenyinlingfengxianguankongtouzifengxianguankongganggandedaidongyongtu,jianlizhongdegongsiyufengxianguankongtouzipeixunjigoudeshujuxinxihulianhutonggongluqiao,huanjiefangsongzhongdegongsiguquanzhongdekehuqiyerongziyuanyin。quguokulicuzhuce“shanghaishizhongdeweizhongdegongsizhengcewenjianxingguquanqiyerongzixinyongdanbaomujijinguanlizhidujigouchangsijiaog60kechuangzoulangfuwuxingxingxiangmuchanyejidi”,gongbuxianqushoutiaoyishizhengfuzhudaode“pihaobao”zhiduxingfengxiantouzibaozhangxingyefuwuxingxing,chuangxinfazhanjinrongzibenfuwuxingxingxiangmukejishouduan,jiaohaofuwuxingxingxiangmuxiaopingmianshenghuo,2020nianleijizaofupinpaichao300jia,xinyongechao15duoyi。

2.努力以百姓為中心的的發展前景歷史觀,定期延長大多民生改善保險含量

꧅yangeyaoqiuzijiyiqunzhongweizhongxinjudedefazhanjiazhiquxiang,buxijiaqiangzhongxinjinxingjingzhundu,henzhuakangyifeiyongjishiheli,chixushijianzhizuohaohuipujinrongxing、tiaojianxing、doudixingzhongxinguihua,licutixian“youyouyixieyu、xueyouyixiejiao、laoyouyixiede、bingyouyixieyi、laoyouyixieyang、zhuyouyixieju、ruoyouyixiefu”dedemubiao。2020nianquanxianzhongguominshengchanchu130.19yi。shouxianshipeixunfuchu45wanyi,zhongdianguangfanyongyu:yunjianchuzhong、huayangpeixunjigou、yongfengchengshihuayuanchujixiaoxuedengxintouziguocheng,zhusuloudazhongxiu,jiaoxuefangfazhuangzhigouzhifei,peixunjigouzhengchangyunzuojibenbaozhangdeng。eryiliaoguanlihuanweitouzi21.655yi,zuizhuyaodeguangfanyongyu:feiyanyiqingfangzhi,jigouqingdaoboshizhengxingzhuankeyiyuanzhuankeyiyuangaikuojiangongcheng,mingbanqingdaoboshizhengxingzhuankeyiyuanzhuankeyiyuanhedicengyiliaobaojianshebeihuanweigongnengjigouchengxuyunxinghouqinbaozhangcuoshi,gongyongsheshihuanweigongneng,yiliaobaojianshebeishehuigejiejiuzhudeng。sanshishehuigejiehouqinbaozhangcuoshitouzihuibao36.59yiyuanrenminbi,jutiyongzuo:zhuyifangzhiwengangjiuyejihuilvzhichixitong,shichangyuangongfuliyuangaibanqian,laonianrenronghejingfei,zizhuchuangye,jiuyejihuilvjigongyixiangmuxingguanligangweibuzhu,geijiankangyanglaofuwubaozhang,shangcanrenrenbanghu,shichangqiuzhudeng。sishixiangjianchuangxinfazhantoufang11yiyuanrenminbi,jutiyongdao:nongcunjianfangzonghebangfu,dadoushixianshidailinye,shancungaibian,zongkaiguoyoutudizonghezhilishigongdeng。wushidadoushigaibiantoufang15.955yi,zhuyaoshishiyongyu:laochenggaijian,jiujiefangzhengtixinggaijian,zijianfangxiuqi、lvseqijiezhuangshigongdeng。biaozhunyinxingtishengshizhongguishicaiwukaizhideyinlingdianhekaidian,youxiaoquebaoyouxianzhidedecaiwuzijinliangyongzaidaoshenshang,buxibuchongbiaozhunyinxingpingjingwenti,cuxuduominzhongdazhongshoujigongxianggaigefangankeyanchengguo。

3.精準定位市政發展品控上升,專心致志強調踐行百姓市政發展為百姓服務理念

✅jijizhudongyingzaoziranshengtaiqianlvseshengfenfazhandiqu,butingwanshanshengfenfazhandiquzongheliuliang,butingchongyushengfenfazhandiqurenwenhuanjing,quanduofangmianjijiaoshengfenfazhandiqugaozhiliangshenggao,juedeminshufu,rangzhizaoyeqiyeshunxin,butingsuzaodangjinhuaxinsongjiangdeshengfenfazhandiqumeili。zhuanxinzhizhiguanche“shiminlvyoudadoushishiminjian,shiminlvyoudadoushiweishimin”zhongyaoxingzongzhi,nuliyingzaoyiye、shiyijuzhudezhongguochengshifenwei。ershifenweijibenzhishipeitaosheshixiangmujianshejishouhujinru29.02yirenminbi,changjianyongzuo:sizhongchengshiwufeishuichulichanggaigaijian,richangshenghuofeiqiwulaiyuanfenleibiejianyao、huanweijiwaili,luduanjishirongleddengguangyuanlinbuduanjiaqiang,leyuanlvdizhongxinzhandimianjibiangeng,cengjie、shui、tudidengxiandainongyexiandainongyehuanjingzhengzhixiandainongyehuanjingzhengzhichanpinzhiliangbuduanjiaqiangdeng。diershihedaozhengzhizhengzhijixiandainongyexiandainongyehuanjingzhengzhinongyeshigongtouruliang18.675yi,jutiyongdao:shuiligongchengjianzhugongchengjianzhuzhizuo,hedilvsejingjizhilizhengdun,zhongguonongcundeshenghuozangshuijiagongchulijijilvsejingjilangdaozhizuodeng。sanshijichuxinggonggongjiaotongchengben20.07yi,zuizhuyaozhongyong:husuhuqiyegongsijianshexiangmu、g60songjiangduanwenxianglulijiaoguochengjianmei,youguidianchet1、t2xianxiangmushuilixiangmu kaifa,wuzhugaosuerjigonglugaikuojianxiangmushuilixiangmu ,ronglelufadongjidaxiu,jinyulukuayoudungangxiangmushuilixiangmu ,chentagaosuerjigongluzhongxinmingmingxiangmushuilixiangmu deng。sishidadoushibangongkongjianhuwaituozhandifangtoufang23.86wanmeiyuan,tongchangyu:pingyuanxinchengquheqitadifangdimianchanchu,dimianjianyaohuadeng。wushitiyujianshenchengben9.49wanmeiyuan,zhuyaoyingyongyu:songnanjiaoyejingqugongyuankaifa,tiyuyundongguangaige,“liangguanchang”kaifa,dongqichangbowuzhantingbuzhi,sheshandujiaqusijiaotudipaimaiquyugaigedeng。

 

4扎扎實實落實一崗雙責國庫政策文件,拼搏升高國庫機構改革成長時效性

她的手以“機構盈利、對焦重點是、不穩定性基本的、保證標準、武器鍛造方法”的總對方,扎實做好財政改革發展各項工作。一是全面保障疫情防控資金,積極支持企業復工復產。🦋強化資金保障工作機制,堅持把疫情防控資金保障放在優先位置,堅持抗疫情和保民生兩手抓,全力保障松江疫情防控“26條”和“19條”等現行政策落實,加權平均新冠肺炎防范控制可以直接放入5.2億元。二是制定新一輪財政管理體制,充分調動基層發展經濟的積極性。廣泛調研制定新一輪財政管理體制,進步驟挑動各街鎮(工業區)招商代理引資和財政資金增產增收的正面性,提高群眾和資金服務保障效率,總是加強公共性服務保障勻稱等化水平方向。三是努力鎮政府過“緊黃道吉日”,血盤壓減應該性總支出。堅定不移節用裕民,身先士卒帶動將國家過“緊歲月”飛到實處,嚴把收支蛇口口岸,壓一樣保主要,嚴查工程費用追加,淬煉工程費用運行學習進度,嚴格執行壓減非需要非鋼鐵的堅韌性收支,全年度累積壓減一樣性支出11.78%四是加強績效評價,不斷完善預算績效管理。制發《關于我區全面實施預算績效管理的實施辦法》,選擇重點預算項目、部門整體支出和財政政策等70個,牽扯預決算錢財30.7萬元,開始工作工作績效考評前評論、工作工作績效考評監視、部門乃至每一位員工整體化評論還有政策文件評論,將工作工作績效考評控制其實際性內嵌到決算控制中,升高財政資金使用效益。五是深化完善政府購買服務管理機制。制定政府購買服務實施意見,形成“兩張清單”明確購買服務事項范圍,全面壓實采購人的主體責任,完善重點重大項目監督管理。六是發揮直達資金債券資金使用效益,著力推進財會策略控制措施實施奏效✅jishijiang10.3wanyidangzhongyangzhidaozichanjinyibuxihuafenxishishidaojiliangdanweihezhuyaochanpin,yizhihuiqilimin,cushizhengcecuoshiluoziqixiao;helideyanchangzhengfuzhaiwuzongliang,xiaochucaizhengyusuanshouzhimingxigehe。jiangzhuandingqiyezhai20.5wanyuanyongzuominshenggaishankejilingyudetiaojiantixijianmei,lijidaozhifeihuobixingzichanyunzuoliang,qizhaijuanduijingjifazhandetuodonggongneng。

🅰2020niantuyaoshilaidexinguanfeiqizhongzaiqinggeicaizhengzhichuchengshifazhanzhengchangyunzuoyinfalexuxuduoduochongzhuang,zaiquweidezhunqueguanyuanhequrendadaibiaohuanyouchangweihuidezhashijianchaxia,zaigejiezhen(yuanquguihua)、gekoumenheshehuifazhanshehuigejiederonghegulixia,buyinggaineixiangzhongrenwulaogukuaisukuaisufazhanfangwangqianzoujing,xinguanzhiqiguanyanguankonghelvyouyekuaisukuaisufazhanfangwangqianzoujingkuaisukuaisufazhanfangwangqianzoujingtongdengquanheng,haodifangbuyinggaishourushuipingzainanchuzhongjianchilebijiaokekaokuaisukuaisufazhanfangwangqianzoujing。danguojiashenghuojianzaofangxiangbodonglvyouyekuaisukuaisufazhanfangwangqianzoujingchengxuyunxingdedashengtaihuanzaijixububijiaokekao、buqueren,shijielvyouyekuaisukuaisufazhanfangwangqianzoujingkuaisukuaisufazhanfangwangqianzoujinghuanzaijixuduizhanqiansuoweixiandenanchuhezhongjitiaozhan,zuizhuyaoyou:xinguanzhiqiguanyanxinguanzhiqiguanyanzaocheng debuyinggaishouruzhichubiaofenqixuchangjiudeduizhan;zaisongjianglvyouyekuaisukuaisufazhanfangwangqianzoujingjianzaogaopinzhiliangdeanquanguanlikuaisukuaisufazhanfangwangqianzoujingdedaodaoshang,buyinggaishuishouzhengceduixiaopingmianlvyouyekuaisukuaisufazhanfangwangqianzoujinghelianghaodeqiyedebangzhuxiaoyingzenmeyangqidao;buyinggaifeiyonggaiyusuandeanquanguanlihuanzaijixucunyoupingjingchili,feiyonggaiyusuanjixiaokaohedeanquanguanlideguanlilinianhuanyinggaizhunianshenruxuexirendeneixin。jiran“shenzhendapengzhidong,feiyiyuzhiqingye;qijizhisu,feiyizuzhilingye”。dajiaxuqiujianyiyouxinxin,buweijianxian,yuanyuanbuduanzengjiachuangzaochuli,zaiwanghoudezhongrenwuzhongzhengshichilihenanchu,tigaoshujufenxipanduan,zhengjiyunyongkeyiyouxiaojizhi,zixikefuhehuanjie,jiunengyushibijiaoyuwangqianzou。

 

二、2021年預算草案

 

♏2021nianbenqucaiwushouruhuafeixiangmuyusuanbiaochouhuadejianchazhuanyezhidaofangzhenguannianshi:shizhongshizhongjianchiyizongshujixinshiqiguonei tedianshehuidexianshizhuyijiazhiquxiangguannianweijianchazhuanyezhidao,zhulirenzhenzhixingyigangshuangzerenzhenzhixingyigangshuangzedangdedishi9dahedi19jieerzhong、sanzhong、sizhong、wuzhongdangdaihuidejingshenliliang,yongxinderenzhenzhixingyigangshuangzerenzhenzhixingyigangshuangzezhongyangzhengfuquyujingjifazhangangweidianshidianhuahuiyi、11jieshiweierershicidangdaihui、wujiequweierershicidangdaihuidejingshenliliang,zaiquweideyaojianqiangshangjilingdaoxia,jianyibuyirenzhenzhixingyigangshuangzexinfazhanzongzhi,shizhongshizhongjianchiwenzhongqiujingangweizongsediao,yicujinyoudezhiliangfazhanzuojuduoti,yibuduanshenhuagongyingzhecegouzaoxingxingzhengtizhigaicaozuojuduoxian,yixingzhengtizhigaicaoduoyuanhuaweijichuyuanyin,yidadaobaixingriqubeizengdehaodegongzuoxudeweijichuyuanyin,yuelaiyuechongjiagoushejihuicaiwuzaisongjiangxinshiqixinfazhanzhongdezhinengyiyiyiyi,jinjibujinglian“xianyouxiangmuyusuanbiao,houyouhuafei”dezongzhizongzhi,shizhongshizhongjianchijixiaokaopingjieguodaoxiangdeyiju,jiandingyasuochengyiyangxinghuafei,baojiahuhangpuhuijinrongjiguanjiankejilingyuzhichu,juticuoshitigaozijicaiwuziyuanxingshezhidexiaolvheshiyongjingjifazhanfazhan,baochiquyujingjifazhanbaozheng liangdeshiyibeizenghezhidewenzhongyoujintiba,wei“shiliuqi”huihekeyitigongyuelaiyuegenghaodecaiwuxiangguanzhengcebuzhichiheyitihuajinglibaojiahuhang。

(yi)2021nianxunchanggongzhongcaizhengyusuanrangdeqingkuang

1.一半公眾預決算出入動平衡機狀況

🏅biaozhunhuamanzubenquzijinfazhanjinbudequshihezhengcewenjianyingxiang,2021nianquanxiantongchangqingkuangxiagonggongfuwuyusuanbiaogongzishouruzhibiaotuwei235.636yi(jianfuzhuyi),tongbihuanbibeizeng6.8%。jiachenggongshangshicaiwuyupizhunjingbutiezhengcechuangshou76.14yigangyuan,diaorucaizhengyusuandongtaipinghengdiaojiesimujijin37yimeijin,jiaruguoyoukonggutouziguanligaisuan0.72wanyuan,bennianjiezhuanshouyi1.97wanyiyuan,quanniandukequebaoputongfuwuxinggongchengyusuanshouluzongshuliang351.46wanyimeiyuan。

🍒yiju“liangruweichu,shouzhimingxipinghengliang”degusuanshiyebianzhidixian。2021nianquanguoyinggaigonggongfuwujuesuanfeiyongzhichu zhanyouliangwei351.46wanmeiyuan(jianfuzhuer)。zheqizhong:qubenjigongchengyusuanshouruzhichuniding270.285yi(jianfuzhusan),zhenjiyujuesuankaizhijutianpai74.58wanyimeiyuan(zhuyaobaokuoquduizhenzhuanhuixiaofei12.07wanyi,jianbiaogeba),gongsizhaiquanhuanbenshouruzhichuzuzhi6.6yigangyuan,gaiqujinnianxunchanggongyongsheshiyujuesuanshouruzhichuwendingxing。

2.區本級常見共同費用總支出常見讓癥狀

♛2021nianqubenjitongchanggongtonggusuanfeiyonghelianpai270.28duoyi,danqizhongyibanbochuzuzhi89.41yiyuanrenminbi,zhanchangqixingfeiyongyusuande33.1%,gongchengjieyu180.87yi,zhanniandugusuande66.9%。

ও2021nianfeiyongshiyedanweibianzhizuoyedaozezhongzhiding,baocezhongdian、yaban,zhunzeshangduibanxinghuafeiyajian20%,gengjialejie“liuwen”shiqing,tuijin“liubao”renhe。shishituijinhao“baodexinzi、baorichangyunzhuan”shiqing。2021nianyinzengrenzengzidengzhuguanyuanyin,daduoqitazhichujiaoshangyinianchengbenyusuanshengchang7.4yi,shouyaojinxingyanchafei gangxingguidao、feizhongzhongzhizhonggaixiangmuchouhua,zuihaorenfeiyongjigenbenyunyingdededaobaozhang。dierzhuahaozhongxingaishanquyufuchu。zaiyaputongdeyijushang,zhuahaopeiyu、anquan、gerenshebaodengzhongxingaishanquyudefuchu,2021nianhejizhidingjihuadanweigongchengyusuan78.345yi,zhanjibenshanggongzhongcaizhengyusuanzongzhichude29%,jiaobenniannianzhonggusuanzengchange6.8%。sanshijingzhunfuwuchangsanjiaojingjiquxingyishenhuaguojiazhanlvejuece,silunqudonglingyujinzhan。2021meinianshengchandeyezhichizhidingjihuaqiancaizhanxunchanggongyixingfeiyongtouzixiangmujingfeizhichude10%,zhudongxinghuifacaizhengxingduidisanchanyeshenghuojinzhandelicuxiaoyong。sishishishiquanguocezhongdianshangbanguifan,jinliquebaocezhongdianchanpinzhixushishi。2021nianyizhengfutouruchanpinfeiyongzhunbei50yi,zhizhongyiyanggongtongcaizhengyusuanzhouzhuanjinzhiding12yimeijin,zhengfubumenxingjijintouziqueding38shangyiyuan,kuodanishoumingshangxiadiaozhengfudu。

❀zunxunguojiaheshiyouguandangzhengweixianjiguanlixinglangfei,renzhencaozuo“sangong”zhuanxiangjingfeiyingdangdiyubennianfeiyongdeguiding,2021nianquanshi“sangong”zijintouruyujuesuanwei7741.78wankuairenminbi,biqiannianjuesuanshuzoujiang9.1%,zaizhedangzhong:qubenji“sangong”shiyefeicaizhengyusuan6937.9wanmeijin,bishangyinianyujuesuanshujiangdi7.5%,shouluyingonghuiguo(jing)jingfeiyusuan780shangwanyuan、guojiagongwucheliangzulingoumaijizuoyebaoyangfei5786.12duowanyuan、gongwuhuodongkefufei371.78wanmeijin。

(er)2021niandangdizhengfuxingmujijinfeiyongbuzhiqingkuang

1.以政府性理財產品成本預算出入平穩具體情況

🃏2021nian,quanqudangdizhengfuxingzhaiquangusuanxinshui145.84yimeiyuan(jianfulusi),yijidishijigongzuofanganjingjibutiexinzishouru0.49yiyuanrenminbi,gaiyongjinnianyue2.87wanyuan,shangbanniankemanzuzhengfubumenxingzhaiquanshishouruzhouzhuanliang149.2yimeiyuan。quanqudangdizhengfuxinglicaichanpinyusuanbiaoxingzhichuxiaofeiliangwei149.2yiyuanrenminbi(jianbiaogewu),lingwaizhengfubumenxingsimujijingaiyusuanzongzhichuniding139.3wanyimeiyuan,zhuanmenqiyezhaiquanhuanbenfuchuanzhuang9.9wanmeiyuan,zhiqianxiangguanbumenxingxinjijinyujuesuanjieyuwendingpingheng。

2.以政府性債券決算重要制定計劃的情況

🌠2021nianzhenzhengfuxingzijinyusuanbiaoshouruzhichuanpai139.3yiyuanrenminbi。zhongjian,bumentouzifeiyongpinpaishezhi38yi,zhanxiangguanbumenxingsimujijinchengbenyusuankaizhide27.3%,jibenshiyongshujulaijiaotongyinxingzhishijianzhufuwusheshiguanliguanlisheji,yiyuanhuanweizhishijianzhufuwusheshiguanliguanligaigaikuogai,yiyangjianzhufuwusheshiguanliguanligaigaikuogai,shengtaiziranhuanjingziranhuanjingzhishijianzhufuwusheshiguanliguanligaigaikuogaideng;jitisuoyouzhidibiaotudichurangtouzihuibaozhifushouzhi44.25shangyiyuan;jititudicunliang25.636yi;jianqingyaopingdingtiebu12wanyi;feiwushuicuoshijinxingfeijiwuniganhuazhilifeijihua2.55wanyimeiyuan;zhaijuanfuxi2.53yimeijin;shehuihuafuwubaozhang、shoujicaipiaocishanhuodongjindengxiangguansimujijinyujuesuanshouzhi1.36duoyi,zhuyiyingyongzaidazhongdaxingshuilishuniu(changjiang)yimintouzihoumianfuzhi、shequyanglaoxuexiaocuoshigaijinjicaozuobutiedeng。

(san)2021nianguoyouzhijinrongzibenjingyingzhefeiyongzhunbeiqingkuang

1.國有化投資者經驗費用預算工資前提

💝2021nianquanxianguojiaguziyuanguanligaiyusuanshourushuiping2.06yimeijin(jianfuzhuliu),baohan:guoyouhuaqiyegongsiyingjiaomaolirun1.7wanyuan,guoyoukongguguguli、guxixinzi0.36wanyiyuan。waijiagenianyuejizhuanchuxingyingli0.35wanmeiyuan,2021nianguoqichongfenyingyegaiyusuanshourushuipingzhanyouliangwei2.415yi。

2.國有土地資產管理管理預算表費用及發展具體情況

🎀2021nianzhenggequguoyouzhizichanyingyegusuanjingfeizhichu1.69wanyimeiyuan(jianfuzhuqi),hexinyongzuojiaotoutouzikongguzhuangxiugongsishuxiazhuangxiugongsizengzijulitayangqibutiezhengcebochudeng。diaochengzhiyiyanggongyongsheshigongchengyusuan0.72wanyimeiyuan。2021nianguoyoukongguzichanjiamengyusuanbiaochurujunhengxing。

3.公共服務民政補貼政策現金成本預算配備

ꦦ2021nian,qubenjijibengongkaigaisuanchengbenguihuazhenzhengfuxingbutiezhengce8wanmeiyuan,dabufencaiyongyangqishourufenpeigaigekaifazhuanyedezijin7wanyimeiyuan,qushuguoyougongsigongsixianzhengfuzijinhuodong0.85wanyideng。

(si)2021nianchengshixiangguanbumenzhaikuanqingkuang

1.場所政府機關資產金額條件

♚2021nianyuechu,quanquyizhengfuzhaiquanjiaoyiewei261.36yi,youpubianfuzhaijine124.1yimeijin,zhongdianzhaiquanjine137.2shangyiyuan。

2.位置政府部負債余下的錢癥狀

ও2021nianbennian,quanzhengfubucaichantouzikuaneduwei148.29yimeijin,zhuyaobaokuoyiyang qiyezhai69.99duoyihezhuanyegongsizhaiquan78.3wanyimeiyuan。nijihuazenmexiebaokaozhengfubuyibandeqiyezhaiquanpiaoe125yi,zhushuayongzuoguojiatouzixiangmu。gongzuoguihuajinxingjiexinhuanjiufangan,huanqianxuqianguojiaguozhai16.5yimeiyuan。

(wu)guanyu guanjiandianneirongzhuanxiangzijindezhidingjihuaxianxiang

💧2021nian,quanshengbuxuyaobochucaozuojiangjiduguanchezhixingguanchezhixingduofangmianbuxuyaobochucelvebiandegengjiaduofangmianyou,guanchedangdizhengfuguo“jinneixierizi”,xunsuseobochuchengfen,youbaoliuya,zhuashizhongxinjizhongdiancunfanchoujinxing。

1.售后服務長四角一體化MB化國競爭戰略,寬度溶合增加收益不斷創新演示,抓好G60登錄器動能提質提產發展

🐠zizhudechanpinchangjiangsanjiaozhouxingyitishihuaguojiadezhanlvefangzhen,yanchangjingjifazhanjujiqudu、quwuxianlianjiexinghezhengcejieduxietongzuozhancuowulv,yigejingdongdediaozhengwenhuachanyechengfen,weichiquchuangxindongli,peiyangzuixianjinjiqunfuwuqi,kuodachanchengjiaorongguihuanengliyanbianchengqugaigechuangxinshifanqu,zengjiag60zujianqianyinlichixutuijinyitijihuayouxiaoguofazhanjinbu,shendu1pobikuaisujiehehuifashifangkechuangceyuandihongliqi。2021nianzhengceyouhuilingyuchengchangyinsugusuanguihua29.845yi。shouxianshibuzhichixianjinxingshengfangchanjinbu,fangchanshebeigouzaodongdediaozhengbingqie gongyeyuanyongdishouchudengdefangmianleijizhiding7.84yimeijin。dierzhichiruanjianfuwuyuye、yishupianwenhuachuangyichanyehuaxiangyingwenhuayishuwenhuachuangyichanyehuadenglingyujizanzhidingjihua1.73wanyimeiyuan。sanshidalizhichixingyegaoxinchanyekejizizhuchuangxindejishu,diaogaoxinchanyechanpinyanfatoushen,jilizizhuchuangxindejishuzizhuchuangye,、shenhuagaoxinchanyedejishuxiaoguozhuanhuanyijingdezhishitudishiyongquanshichangcelvedengcengmiananpaihao2.75wanmeiyuan。sishishiyongxiaoweijigouzhuangdapeibeiyouhuizhengcejingji15wanyimeiyuan。wushikejirencaizhuanxingmujijinbuzhi2.52wanyuan。

2.保障機制兜底牢筑中國民聲防線,厚植中國民聲優化廣大群眾意愿,抓中國民聲也抓不斷發展不斷提升造福

🍃jiaqiangminshengyinxinghouqinbaozhangjizhihedoudishixiaoxing,houqinbaozhangjizhigonggonggongzuogongzuogongyongsheshigenghaogongyingzhe,zhenghebaixingwangluoredianxiangguanwentixiangguanwenti,jijixingdonggulipubianduideshehuigongzuodebiaozhun,yuzhongxindechengshijinbushehuichixuzengchangdian,zhuanhualvminshengyinxingyonghutongdianweidaidongjinbuqianjingdezhongxin,shiminshengyinxingchixugaishanhechengshijinbushehuijinbuqianjingjianrenjianzhi,zhenqieyaozuodao“zhuaminshengyinxingyeshizhuajinbuqianjing”。2021nianquanshiyouhuizhefangmianpeibei131.78shangyiyuan。gengshifazhandanbaojuesuanhelianpai36.75shangyiyuan,tongchangshiyongyu:fuliyuangaixujian,shehuishenghuofazhanjiuji,jiuyejihuizaijiuyebutie,shehuishenghuofazhanzuzhijigouyinjin,zhonglaonianrenfulideng。eryaojichujiaoyugaisuananpai47.92yiyuanrenminbi,changjianyongzuo:yunjianhuazhuangjigou、huayanghuazhuangjigoudeng32suoputongxiaoxiaohaiziyuanxinxiujianjikuojiangongcheng,xinzhongzhaokaoshihuaxuegongzuoshijianzhu、xiaoyuanxueshengsusheweixiupeixun、youjiaoyiqigouruyuyunweidiaoyang,jiaoxuejiaoxuegongzuozheduiwujianzhu、youjiaokongzhilunshuheyoujiaozhengtizhuanxingdeng。sanshiyidingqingjieweishengcaizhengyusuanniding23.52duoyi,changjianshiyongyu:quxinliganjingxinzhonggaigaizao,guangfulinxiandao、maogangzhenjishihudangzhenjiedaoganjingfuwuxingxinzhongdengzaijianjianshegaixiangmu,yizhishebeigoujin,shehuishenghuoyizhiqiangjiu,yiliaofeimianzhengbutiedeng。sishibangzhunongcunshenghuojianshezhenxinzhanshu、nongcunshenghuoxingzhengtizhigaigefazhanfangxianggaixiangmuchouhua11.19yimeijin,zhuyaodeyongyi:cuntunzhuanxingfazhanyiqi,linyewangluozonghebutiebiaozhun,nongcunshenghuowangluozonghefuchi,chengzhenrujinlinyehuodonggoujiandeng。wushichengzhengongnengxingtigaohuodonganpai12.4wanmeiyuan,zhuyaoshishiyongyu:laochengzhengxiudongqiananzhihao,fangwumianjifanxiudeng。

3深入學習“三新”的核心理念提促文旅產業相結合,協調市區的管理促進人文藝術溫度,成熟的的基礎搭配擘畫城鎮規劃圖紙

👍yiwenculvyilvzhangwen,shenrujicengwenlvxiangmujiujiehe“sanxin”shejilinian,jiweifengfuzhongguochanyefazhanshengtaiquanguoneilvyoushifanpianquchanyefazhanweizhudegeju,zhulicujinjichukuangjiazhuangzhixiangmushejiyugonggongziyuanyingwendiaoshi,jianweizhizhu“xiuhao”chengshidiqujingyiqiujinghuagongzuo,rangwenhuakekaojinlaobaixinghuo,zhukegongxiangfuwu“songjiangdiangu”,suzaogaopinkonggaoshenkehanyigaochenzuiyuderenwenjingguanmeihaoyingwenchengshidiqu。yileishizhenghezonghegongluwangxiangmushejiyinsuzhiding15.4wanyiyuan,hexindaiti:yuyangjiedaokaifa,xiexindaolubeiyan,nanyongfenggongqitingzhigongzuoqingxibaoyangchanggaijian,youguidianchet2xitingshen,ququxianjie(duantoulu)xiangmu ,youguidianchehejiaotongcheyunyingfuwujintiedeng。eryaochengshifazhanhuwaituozhanpeixungefangmianjihua38.67wanyuan,jutiyongzai:nanbiandajuxialieguanyutabuweidibiaocunliang,dibiaojianqinghuadeng。sanshishengfenfangzhidangdaihuaweihuyinsuchouhua17.95wanyi,zhongyaoshiyongzai:zhinengrenminjingchagongzuojibenjiansheguihuabaokuozhengwupingtaitiexinfuwuzhiliang“yiwangtongban”,dachengshiyunzhuan“yiwangtongguan”dengshehuishangzhilifengxianguanlitixijibenjiansheguihua。sishiyishutiexinfuwuzhiliang、tianjingyundongqiangqubaokuowenhualvyougongzuodefazhandengduofangmiananpai7.415yi,zhuyicaiyong:“liangguanneichang”dengjishu tiyuyongpinsheshiguanlixiujian,zangpinziwobaohu,feiyinxingjiyincheng,jishu huanjingziyuantongchengpeisong,baixingyujiajianshenlvdaoxiujiandeng。

4.協調工作統籌規劃不斷發展進一步完善自然生態管理體系,整合自然環境管控化解凸起大問題,升級優化公共服務個人空間充分考慮公民要求

꧋xingejujinyibutuidongfangshuishengtaihuanbaoshineitiaojianzonghefangzhicaijitixijiaoyutizhigaige,chengshudefangshuiwenpengtongchouguihuaxiediaogongzuogongzuojizhi,laogushengtaihuanbaoshineitiaojianzonghezonghefangzhijieduanxingchengguowufatuxianshengtaihuanbaoshineitiaojiandewenti,zuhefangshuijibengainianfanchoushenghuichengshifangshuidifang,youhuafangshuihulianwangfengfudekexinlaigongzhongchanpin,yiwufagongminbijiangyanchangdejingzhifangshuishengtaihuanbaoshineitiaojiandouyao。2021nianshengtaiziyuanziranhuanjingdajiangaiyusuanniding37.56yi。bashishengtaipohuaiyufangzhiliaoanpaihao8.82yimeijin,zhongyongsongshenshuinongyeshengtaibaohuzijingdejianshexiangmuyouxianjigouzhuangxiujigouzhuangxiujigoujisongguangdongbushuinongyeshengtaibaohuzijingdejianshexiangmuyouxianjigouzhuangxiujigouzhuangxiujigougaikuojiandejianshexiangmudejianshexiangmu,yuwuguodugongchengjianzhu,lutukongdiaoshuireliguanlufanjian,shenghuowushuireliguanlugongchengjianzhujinongyeshengtaibaohunongyeshengtaibaohuxingnengpinggudeng。diershinongyeshengtaibaohulinguoyedejiansheyuqingjiezhunbei2.52wanyimeiyuan,yushengtaiziyuanjingguanlangdaogoujian、shengtaiziyuanjingguancishanlingoujian、xiubinongyongdigoujian、zhutigongyuanjijiufengshisanshanjianlideng。sanshiheliuzongshanghuanjingzhilidengshuigonggoujianrang15.05wanyiyuan,yongyinongcunshenghuofeishuizhengquechulitibiaogaijingongchengshigong,weiqugaijin,hedaozhilizhilizhuanxiangzhengzhi,hedaozhilizhiligaoxiaogongzuoguanlideng。sishishirongfenweijizhiwuyanghuchouhua11.11wanyuan,daitifeipinwaiyunyingjichuzhi,lvdizhongxinjijiexinhuayuanxiaoqujianmei,tongbotanglianganzhijianhuaijinggailiang,g60wenxianglukanguankoulvhuayanghujingguanshejitishengzijideng。

(liu)guanyibianzhigongzuoqingkuangbiaoshi

1.水準資源預決算配備情況發生

👍weijinjibupanhuogongyinglianggongyingliangxiangmuxianjin,qianghuaxiangmuxianjinchengxiangyiliaobaoxiandaowei,tisheng caizhengbumenxiangmuxianjinzaishiyongxiaoguo。shouxianhuoqucaizhengyusuanbijiaowendingzhuanhuanzijin37yi,zhongyongzuzhidifangzhengfujiaoyi、laochenggailiangdengxiangmu,heping2021niantongchanggonggongfeiyongyusuanshouruzhichujiujie。eryao2021nianzongliangzichanzhongnidingbimianbumenyinxingjiekuan1.9wanyimeiyuanjifangwumianjizhengxiu0.4yimeiyuandeng,shidangbakonghaobufenjiansheguimo。

2.住宅區兩極更換繳付情形

♛2021nianshiliyuxiafadaoqujidezhuanchufuchuwei76.14yimeiyuan。2021nianqujiyuxiadarenwudaozhenjideqianyishoukuanwei12.07yimeijin,zhezhizhong:jibenchuandichengdan8.95wanyi,zhuanmengaibianfuchu3.12wanyi。

3.對區本級費用財政預算院校費用財政預算采用預下達任務

꧙jiyu《gaisuanfa》zuihoushisitiaoxianguize,zai2021nian1yue1rizhirendaihuishenpiquanchengbengaiyujuesuanjieduan,duiqubenjixingzhengbumenchengbengaiyujuesuandatishourushouzhianzhengniansifenzhisideeyuxiadarenwu,pinpaishourushouzhijiduizhenjizhuanhuanzhifukuantuantianchongqiannianjinnianchengbengaiyujuesuanshourushouzhishubuzhi。

 

三、全心全意以赴、奮勇爭先奮斗的,切實保障成功完成“十四五”開局世界任務

 

🐈2021nianshi“shiliuqi”deyulejingjizhishi,qiehuan“ranhougebainianlao”xinzhengrongsuiyuedeguanjiannian,quanguobuxuyaoshiqingjiangqingqingdinulishixianwoqutebieshangbanzuoyexiangmu,jianchiwenzhongqiujindeshangbanzongdiaoxing,jinyibujifazerenxingan、mubiaoganheyanjungan,yizuidaquanliyifu、zuikuaidesuduyinlejiezou、gengshiqianghuacuoshi,guancheshishiwanchengnaxiangcaizhengzhichucelve,weilequebaogaoding2021nianfeiyongzongtimubiaorenwuka。

(yi)weiraozhujinyinzhubao,youtazhebeizidecaiyuanfazhan,damocaizhengxingzengjiashouyixiaoshouqudao

🐎“zaixinrenweijizhongyuxinji,yudabianjuzhongkaixinju”,huanraozhuchongfenzhudongguokuzhengcejieduhuigengjiachongfenzhudongyouzuowei,fanfutigaoxiaoshoushichangyijuqianneng,youxiaoxingduidaiwoquchengshifazhanxingshizhongzhanxiandetupohetiaozhanxing。diershirenzhenguanchewanchengxinxinyibocaizhengyusuanfuwuguanliguanlijizhidezhengce,chongfendikaifajiezhen(gaixiangmu)jinzhanchengbenchongfenxing,zuodachengbenjiansheguimo,zuoyouchengbennengli,zengqiangzhuangguanjucai。diershiqichangbanyuang60kechuangzoudaohuijuxiangying,jinlishipeitebiexiangmuzhenzhengluodidonggong,fuhuazhanlvejuecexingchengchangwenhuafangchanqunshi,lituifuhuajucaixindezengzhangdian。sanshiquanmianshulizuixinxinzhengcerongxindaizijinebaozhangzuixinxinzhengce,lianxubuduantishengxiaofeiqunmian,hebingquanxiangewenhuafangchanlian,yinliushehuishenghuotouzizhefawangjingjifazhanmoshao,jingyouwenxindaipochanwenwenhuafangchanlianbaojucaishuiji。

(er)jinjinweiraojingfeizhichufeiyongsheji,houqinbaozhangpuhuijinrongjizhongdianshijingfeizhichufeiyong

♔wengutigaosuzhi“jiankupinbo、qinjiankaiyuanjieliu”delilun,weichiyouhuaxitongcaizhengtingfeiyongxingshi,renzhentianbuyouhuikongque,ningjiaojichupeiyuhuanbao、shidaibaoxianxueshengjiuyeqianjing、juzhufangweihu、gongyixingrenshenanquan、difangjibenjianchenghedifangzhilidengyouhuibandashihaohuodong,jizhongdianzhichucujinhuigongyixingyewuduibanfenhua,buduandetigaozijisongjiangrenmendelingquganhexinfugan。yigeshijiasujijiwenbutuijinjichupeiyuhuanjingziyuanjibenjiancheng,jijiwenbutuijinjichupeiyuyitihuagaigechuangxin,fenlijijiwenbutuijinjichupeiyugaozhijundenghuajingjifazhan;weichijijiwenbutuijinbenqugongyixinghuanbaotixihuodongshejijibenjiancheng,gaijinjudaqinliuzhilitizhi,zengqiangquyuhuanbaoyewuxuexiaojibenjianchengzhengfujigoujintiechengdu,tigaozijijicengdangzuzhihuanbaoyewuzhiliang,weihucunhuanbaoshi(zhan)yuanzehuajibenjianchengdengshizhengfujigoubandashihaohuodongrenzhenluoshizeren。zengqiangshidaijiujikuanshehuijiuzhujieduibangfudengyouhuixingyelingyugangxingzhengfujigoujintie,fuchirenzhenluoshizerenwengangxueshengjiuyeqianjingyixiangfalvfagui,shixingg60kechuangguodaojinengrencaigongzidazai。dieryouxiaozhiliangbaozhangquanmiantuijin“nongcunshequzhuanxingjingjizhuangdazhanshu”,wenzhongqiujinshengjizhongzhihuyiliaobaoxianshehuitongchou、xiangjizuzhikaizhancaozuojintiedenghezijindefangjin,guojiadalidazailinyeliutongyejingjizhuangdajidechengzhenjichusheshishebeijianzhu,zhudongxingjijituidongpunanshenlvjingjizhuangdacaozuoqujianzhu。sanshijianchiwendinghendajiansheguimodeyizhengfuloupantouzixiaofeiliang,daliyouxiaozhiliangbaozhanggongzhongziyuanjundenghuaxitongpeizhi、shengjichengzhenpingehenengjidecezhongdiangongzhongtigongfuwuloupan。

(san)qiangdiaojishuguifanguanlifangfa,zuoxizuoshitiexindeshouhoufuwubuxuyaogaizhishangban

🀅jinde1butuidongnaxiangjuesuanjianguanjigougaige,kuaisuzengchangchuangliyishicaizhengfuchugongchengchengbenfeiyongjianguanzhidufangfaxitong。bashiduofangmianrenzhenguanchebiaozhundetixian《juesuanfatuijinneirongjianshegaigeshishitiaolie》,zhujiankaizhanxingzhengdanweijuesuanjianguan,jinde1buguizezhuandingqianyichengdan,zaixiaoyuanyingxiaotuiguanghuodongdebufenzhizhongsuogoujianquanbuweijuesuanjixiaokaopingkaohekaohejianguanxinxingyefenbugeju,chuxianquandeshihoujuesuanjixiaokaopingkaohekaohejianguanlianzi,jin1butisheng caizhengfuchugongchengchengbenfeiyongzichanshiyongshengtaixiaoyi。eryaojinde1buguizequanrenminxianbumenbangongshibangongshixuangoubaozhangneirongxingshouduan,chuxianxianbumenbangongshibangongshixuangoubaozhangneirongxingxingzhengdanweiliandiao,jijizhashituijinneirongjianshexianbumenbangongshibangongshixuangoubaozhangneirongxingshenhezhongzhidu,chengshudeqianmianheeping“jishizhangqingdan”。jinde1bujinxingshengjixuanzerenzhudaodezeren,kuaisuzengchangchuxianyizhaofalvguidinghefahegui、changqiyunxinggaoxiao、xingjiabizuigao、touziweihaixingkekongzhi、zhuizebiaozhundedexianbumenbangongshibangongshixuangoubaozhangneirongxinglimianzhidu。sanshichangqijijizhashituijinneirongjianshejuesuanjianguan“heyihua”shiqing,duofangmiantisheng juesuanjianguandeguizehua、biaozhundehuahezhudonghuajishushuiping。jijizhashituijinneirongjianshejuesuanjixiaokaopingkaohekaohejianguanyujuesuanjianguangebufendechengduzhenghe,chuanglijianlihewanshanjuesuanneirongquanhuolishijianjiangejianguanzhidu。sishijinxingshengjijuesuandegangxuzhiyue,biaozhundejuesuangaibian、yanchajuesuanzhuijia,yajianputongxingfuchu,quedingteshuhuiminyucezhongneirongdetourudao。wushishidangfenpeinaxiangxianbumenbangongshibangongshizichanhuanbenfuxifuchu,gengyoujiejuezongliangbuweixianbumenbangongshibangongshiyinxingzichan,yanchaxianbumenbangongshibangongshizichantouziweihaixing,guoduanquanzuxinzengdexianbumenbangongshibangongshiyinxingzichan,biaozhundebiaozhundetixianbuweixianbumenbangongshibangongshizichanzhuizezhidu。

“修真欲曉,莫道君行早”,我謹帶表帶表,2021年是“十六七”計劃開頭年歲,也而我國切實發展社會的注意如今化歐洲國家新起航的取消年歲,𒁏面對新冠肺炎疫情的沖擊和百年未遇之大變局的影響,全國財政部門上班將保持穩中求進、進中求質的上班總風格和“穩擴大、調設備構造、富民生、防沙險”的總體布局辦公想法,引領底線思考力思考力、提升憂患風險意識,能夠防范和化解前進道路上的各種風險,加快后疫情時期穩經濟促增長高質量發展,加快打造長三角🥀g60kechuangloutidaowoguowaizhanlvejueceshuniuzhan,jiasutuijinkaifa“kechuang、renwenjingshen、fengjinglin”deyishihuaxinsongjiang,buxiezhuiqiunulifendou!

zuoyoutongji,qingyujueyi。

 

 

 

 

fuluyi:2021niansongjiangqubanfuwuxinggaiyusuanyinglibiao

fuzhuer:2021niansongjiangquputonggonggongfuwuyusuanbiaoqitazhichubiao

fuzhusan:2021niansongjiangququbenjitongchangqingkuanggongyongfeiyongyusuanjieyubiao

fulusi:2021niansongjiangquzhenzhengfuxingmujijinfeiyongyusuanshishourubiao

fuluwu:2021niansongjiangrenminzhengfubangongshixingguquanjijinfeiyongfeiyongzhichu biao

fuzhuliu:2021niansongjiangquguoyoukongguzibentouzijingyangaisuanjingshourubiao

fuluqi:2021niansongjiangquguoyoukonggujinrongzibenzizhujingyingfeiyongyusuanfuchubiao

fuzhuba:2021niansongjiangququduizhendabufengongtongxiangmuyusuanzhuanruzhifukabiao

biaogejiu:2021niansongjiangshizhengfujigoucaichangenbenqingkuangfashengbiao

biaogeshi:2021niansongjiangququbenji“sangong”jingfeizhichuchengbenyusuanshiqingbiao


附注一

2021年松江區應該公眾估算使收入表

 

 

 

院校:萬元左右

項  目

去年繼續執行數

預算表數

費用數為前年履行數的%

shuishouxinzishouruxinzishouru

1,861,714

1,916,800

103.0

    tishengshui

693,066

714,000

103.0

    qiyedehuodedeshui

209,552

215,000

102.6

    gerengerensuodeshui

89,250

92,000

103.1

    doushiweibaojianzaoshui

57,624

59,400

103.1

    xinfangchanshui

96,352

99,300

103.1

    yinhuabushui

33,285

34,300

103.0

    chengxiangtiandidongyongshui

12,385

12,760

103.0

    shidizengzhifuwushui

469,247

483,390

103.0

    chechuanshui

9,925

9,925

100.0

    nongyongdizhanjushui

2,176

2,200

101.1

    gerensuodeshui

188,971

194,650

103.0

    huanjingzhiliqushui

124

130

104.8

    deshuikuan

-243

-255

104.9

非天津園區稅收入

344,508

439,500

127.6

    zhongdianshourushuiping

43,026

44,000

102.3

    xingzhengsusongshiyefazhanxingfufeinianshouru

8,988

9,000

100.1

    guoyoukongguchanpin(caili)wuchangdeshiyongyingli

181,808

191,700

105.4

    qiyugerenshouru

110,686

194,800

176.0

地兒國庫利潤累計數

2,206,222

2,356,300

106.8

 

 

 

 

改變性薪水

1,679,670

1,309,263

77.9

    shangyijibutieshenqingshuchuangshou

1,108,753

912,391

82.3

🐷        tuifanxingshoulu

306,444

300,440

56.8

🌄        pingchangxingzhuanyifuchunaru

529,237

496,783

181.9

項  目

上一年施行數

費用預算數

工程預算數為去年同期執行命令數的%

🦂        zhuanxiangjihuachuandifukuangerenshouru

273,072

115,168

42.2

    hebingyibanzhaiquantouzixiaoyi

106,000

 

0.0

    bennianjiezhuan

90,795

19,676

21.7

    yongshangchengbenyusuananquandiaojiegupiaojijin

215,077

370,000

172.0

    congzhengfujigouxinglicaichanpingaiyusuanjiaru

150,000

 

0.0

    congguoyoukonggutouzizhejingyingdechengbenyusuanfangru

9,045

7,196

79.6

使收入總結

3,885,892

3,665,563

94.3

 


附錄二

2021年松江區一樣 通用概算花費表

 

 

 

部門:千元

項       目

上一年來執行數

財政預算數

費用數為去年

繼續執行數的%

yi、jibenshangtongyongfuwudejingfeizhichu

216,144

268,614

124.3

er、guofangjiaoyujingfeizhichu

3,751

3,810

101.6

san、gongtonganquanbaozhangzongzhichu

147,677

153,772

104.1

四、的教育費用

437,281

433,931

99.2

wu、shiyanjishushebeibochu

61,850

65,829

106.4

liu、tesewenlvchanyedujiatiyujiankangyuchuanmeihuafei

46,036

77,549

168.5

qi、shijieyoubaozhanghezhuanyejiaoyujiaoyuzhichu

363,399

390,694

107.5

ba、ganjingweishengshentijiankangjingfeizhichu

206,451

226,036

109.5

jiu、gongyejienengyouzhixingzhichu

53,835

59,887

111.2

shi、chengxiangjiedaoshequjingfeizhichu

601,711

534,571

88.8

國慶、農業水花費

275,793

321,388

116.5

dishier、gonglujiaotongbanjiajiaoyuzhichu

170,003

190,529

112.1

13、wangluoziyuankancegongyehuadezixundengqitazhichu

264,444

289,409

109.4

shisi、gongshangyetiexinzhizaoyedengzhichufeiyong

13,087

10,288

78.6

dishi、zirandeziyuanhaishangtianqidengxingzhichu

7,740

7,930

102.5

16、fangwuyoubaozhangfeiyong

249,804

189,823

76.0

shier、liangyoujiagongyuancailiaoshebeibaozhangjiaoyuzhichu

6,522

6,071

93.1

shijiu、ziranzaihaizhilijiyingjiyuanjianguanhuafei

19,705

23,171

117.6

十八、發展對象費

 

62,773

 

sanshi、zhengfuzhaiwufuxizongzhichu

23,124

23,895

103.3

二五一、一些結余

21,762

108,605

499.1

通常公益性成本預算付出總計

3,190,119

3,448,575

108.1

 

 

 

 

變更性撥出

695,773

216,988

31.2

    shangjieshangjiaxingzhichu

148,597

150,988

101.6

項       目

本年完成數

工程預算數

概預算數為去年

執行工作數的%

    yibandeqiyezhaiquanhuanbenbochu

86,968

66,000

 

    chouhuagusuanwendingxinggaodiaojieqijijin、qihuo、xianhuo、weipan

440,532

 

 

    jiezhuanxianianbochu

19,676

 

 

費用支出 累計

3,885,892

3,665,563

94.3

 

 

 


附注三

2021年松江區區本級常見公益性成本預算花費表

標準:萬的大寫

項   目

去年同期實行數

預算表數

成本預算數為前年審理數的%

yi、xunchanggonggongxinxifuwuguanli

153,785

178,446

119.6

    renshiwuxing

1,070

1,218

113.8

      caizhengzidongyunxing

849

732

86.2

      jibenshangxingzhengchubiaozhunhuaguanlixingzhengshiwu

15

22

146.7

      rendadaibiaodianshidianhuahuiyi

51

266

521.6

      zhengxiecanyu

13

35

269.2

      tixianshangban

142

78

54.9

      lingwairendaihuigonggongshiwuzhichufeiyong

 

85

    shizhengxieshiyi

878

897

102.2

      zhengfubumenzuoye

603

521

86.4

      shizhengxielihui

22

84

381.8

      canzhengyizheng

143

185

129.4

      shiyeqidong

 

14

      renhegongshanglianshiwuguanlifeiyongzhichu

110

93

84.5

    政府辦公廳(室)及相關機構事務

40,322

41,228

102.2

      xingzhengguanlizhixing

14,485

16,580

114.5

      yibanxingzhengsusonggongzuoguanlishiyi

8,104

4,705

58.1

      qishiyedanweigongneng

833

786

94.4

⭕      zhuanxiangjihuaxiaoshoujixingzhengjiguangonggongshiwubiaozhunhuaguanli

1,747

991

56.7

      xinfangshiwuguanli

100

178

178.0

      shiyefazhanyunying

2,513

2,694

107.2

𒉰      lingyibumenshangwushengzhengfubangongting(shi)jiyouguandezhuangzhishiwuchulifeiyongzhichu

12,540

15,294

122.0

    kuaisufazhanyugaigefanganxingzhengshiwu

1,977

2,263

114.5

      xingzhengshiwuxingshi

1,346

1,404

104.3

      yinggaixingzhengshiwuchulijingyingshiwuchuli

631

859

136.1

    tongjishujuwentixingzhengshiwu

2,165

1,910

342.3

      renshibumenzhengchangyunxing

710

675

95.1

      shujuxinxishiqing

20

16

80.0

      zhuanmentongjibiaoyewulingyu

8

28

350.0

      shujufenxicaozuo

118

75

63.6

      zhongdiandiaochayingxiaohuodong

730

594

81.4

項   目

去年下達數

預決算數

決算數為本年來執行數的%

      hesuanjiandansuijichouyangfangandiaochafangan

408

435

106.6

      renhetongjishushujushiwufeiyong

171

87

3,267.3

    caizhengjushiwu

4,662

4,189

89.9

      xingzhengguanlizidongyunxing

2,780

2,527

90.9

      siderenshibumenjianlishiyi

20

 

      tupianshuzihuazhizuo

987

763

77.3

      guokushenqingxingyejieyu

760

657

86.4

      lingyigecaizhengbochushiwuchulibochu

115

242

210.4

    shuiwushiwuxing

3,051

1,956

64.1

      xingzhengbumenyunzuo

2,338

1,956

83.7

      xunchangxingzhenggonggongshiwucaozuogonggongshiwu

713

 

    shenjishishiwuguanli

2,192

2,060

94.0

      caizhengshiyong

905

765

84.5

      shenjishiyewulingyu

977

944

96.6

      shiyeyunying

219

251

114.6

      qitadeshenjishishiyifuchu

91

100

109.9

    jijianjiandugonggongshiwu

2,519

2,700

107.2

      zhengfubumenyunying

2,313

2,336

101.0

💫      dabufenxingzhengxingzhengjianchaguanlifangfaxingzhengjiancha

126

245

194.4

      yaoanyaoanchaban

25

50

200.0

      lingwaidejijianjiandujianchaxingzhengjianchajieyu

55

69

125.5

    maoyishangxingxingzhengshiwu

7,968

26,055

327.0

      xingzhengbumenzidongyunxing

1,887

1,712

90.7

      changjianzhengfubumenzhiligonggongshiwu

2,619

2,492

95.2

      shiyeshangjiazai

1,659

1,847

111.3

      qitadejingmaoshiyizhichufeiyong

1,803

20,004

1,109.5

    jiqiaobudongchanzhenggongzuo

1,043

1,171

112.3

      zhuanyezhuanyongquanzhengjingzhengzhanlvehefazhanguihua

1,043

1,171

112.3

    gangaodiqushiwuxing

205

295

143.9

      xingzhengguanliyundong

154

143

92.9

      yibandexingzhengsusongfangfagonggongshiwu

51

152

298.0

    gerendanganyewu

944

1,149

121.7

      xingzhengsusongshiyong

622

564

90.7

      ziliaoguan

307

564

183.7

      renhewenjiangongzuoxingzhichu

15

21

140.0

    junzhuzhidangpaijigongshangxingzhenglianshiwu

458

495

108.1

項   目

去年同期審理數

概算數

工程預算數為前年執行程序數的%

      jibenshangzhengfubumenchulixingzhengjiancha

105

110

104.8

🌃      biedeminzhuzhidudangpaijigongshangxinglianxingzhengjianchaxingzhichu

353

385

109.1

    guketuanduihuodongshiqing

4,625

6,871

148.6

      renshibumenchengxuyunxing

930

845

90.9

      tongchangqingkuangcaizhengguanlifangfashiyi

1,373

1,646

119.9

      gonghuixingzhengshiwu

20

76

380.0

      chuangyeqidong

146

221

151.4

      mougeshiminxiaozuxingzhengjianchajieyu

2,156

4,083

189.4

    dangzhibubangongting(shi)jixiangguanlianpeixunjigoushiyi

6,106

6,509

106.6

      zhengfubumendiannaoyunxing

2,160

2,033

94.1

      sidexingzhengjiguanjingyingshiqing

3,254

3,813

117.2

      zijishiyediannaoyunxing

692

663

95.8

    zuzhikaizhanxingzhengshiwu

2,325

2,426

104.3

      renshibumendiannaoyunxing

862

944

109.5

      sidexingzhengchuguanlifangfashiwu

810

1,009

124.6

      qitaqiyexingzhengjianchafeiyongzhichu

653

473

72.4

    huodongtuiguanggongzuo

19,919

18,583

93.3

      xingzhengxingcaozuo

522

465

89.1

      zhengchangrenshibumenfangfashiwuxing

8,423

7,501

89.1

      qiyefazhanjiazai

1,952

1,789

91.6

      xuduoxuanchuandianxingzhengshiwukaizhi

9,022

8,828

97.8

    tongzhanxingzhengshiwu

1,076

1,642

152.6

      xingzhengguanlijinxing

691

607

87.8

      sidezhengfubumenfuwuguanlishiwuguanli

150

805

536.7

      jiaopaixingzhengshiwu

121

112

92.6

      qiaomingongzuo

75

73

97.3

      detongzhanshiqingjieyu

39

45

115.4

    lingyigongchanzhuyishiwushouzhi

23,598

28,041

118.8

      chuangyekaijiyunxing

22,506

26,449

117.5

      tongyiwodanggonggongshiwujiaoyuzhichu

1,092

1,592

145.8

    maoyishichangjiankonggongnengcaozuoshiyi

23,812

23,802

100.0

      xingzhengchuxingshi

12,965

12,349

95.2

      pingchangxingzhengchuzhilishiwu

192

111

57.8

      zhenggeshichangfangguanlixitong

3,728

3,886

104.2

      zhenggeshichangtiexuzhifajiancha

242

379

156.6

      xinxichaxunhuajibenjianshe

 

152

項   目

去年實施數

預決算數

費用預算數為上一年執行命令數的%

      chanpinhexin

303

378

124.8

      yiliaoyaopinshiwuguanli

18

16

88.9

      zijishiyezhengchangyunzuo

5,699

5,937

104.2

      tongyishimian canyugongzuoyewu

665

594

89.3

    dejibenshehuifuwubaozhangfuwubaozhangfeiyong

2,870

2,986

104.0

      xuduojibengongkaigongzuozongzhichu

2,870

2,986

104.0

er、waijiaoguanxishouruzhichu

 

 

三、中國軍事性支出

3,623

3,720

102.7

    zhongguojunshidongyuanhui

2,948

2,898

98.3

      gongminfangkong

2,948

2,898

98.3

    bieguofangjunshizongzhichu

675

822

121.8

si、gongyixinganquanxingjieyu

147,424

153,484

104.1

    junshijingchajujundui

924

924

100.0

      qitadewuzhuangliliangfajingshigongduijieyu

924

924

100.0

    gonganjiguan

140,071

146,502

104.6

      xingzhengjiguanxingshi

91,773

86,750

94.5

      xunchangxingzhenggongzuogongzuoshiwuxing

6,459

8,725

135.1

      tupianxiandaixinxijishugoujian

24,004

39,074

162.8

      zonghezhifajilvshencha

17,835

9,898

55.5

      youweiyewubumen

 

2,055

    guodupingan

1,265

979

77.4

      zhengfubumenkaijiyunxing

1,137

879

77.3

      anquanguanlijinrongchanpin

128

100

78.1

    xingshi

5,164

5,079

98.4

      xingzhengchudiannaoyunxing

3,083

3,127

101.4

      jibenrenshibumenweihuyewu

304

288

94.7

      jichugongjianfaxiaoshou

1,092

847

77.6

      pufapinpaixuanchuan

167

202

121.0

      gonggongminfafuwuxiangmu

431

532

123.4

      fazhishehuigoujian

87

83

95.4

五、教肓收支

432,903

429,809

99.3

    jiaoyufudaochuligongzuo

1,069

788

73.7

      zhengfubumenjiazai

1,044

758

72.6

      lingyigeyouxiaoxianjiegongzuoshiwuxingzongzhichu

25

30

120.0

    yibandejiaoyujiaoxue

371,697

372,980

100.3

      xueqianbanwenhuayishupeixun

98,333

95,265

96.9

項   目

上一年審理數

概算數

項目預算數為去年強制執行數的%

      xiaoxiaojichujiaoyu

121,997

69,759

57.2

      gaozhongdejiaoyu

90,027

136,417

151.5

      gaoxiaojiaoxue

33,500

34,127

101.9

      mougetongchangjiaoyupeixunxingzhichu

27,840

37,412

134.4

    zhiyejinengyuerjiaoyu

13,289

12,618

95.0

      zhongdangzhiyejichujiaoyu

13,289

12,618

95.0

    yingyouerdejiaoyu

3,763

4,159

110.5

      burushehuizhongjijiaohuang

3,763

4,159

110.5

    guangbojiemuzhinengdianshixueqianjiaoyu

3,416

3,637

106.5

      diantaiguangbowangluodianshijishuxuexiao

3,416

3,637

106.5

    teshudejichujiaoyu

1,458

1,396

95.7

      bijiaoteshujishuxuexiaopeiyang

1,458

1,396

95.7

    jinxiushenqingjipeixun

9,184

11,048

120.3

      ketangxuexi

3,728

3,632

97.4

      jijianganbuyuerjiaoyu

1,946

4,368

224.5

      peixunxuexiaohuafei

3,510

3,048

86.8

    jiaoyufudaofeizengjiaquedingdeqitazhichu

28,206

22,474

79.7

      shiquzhongxiaoxingxuejiaoxuelousheji

25,272

20,000

79.1

      qitajichujiaoyufeizhuijiabuzhidejieyu

2,934

2,474

84.3

    qitajiaoyujiaoxuezongzhichu

821

709

86.4

liu、shengwuxuexinjishushouruzhichu

51,758

57,687

111.5

    xiaoxuekexuegaojishujingyingshiwuxing

2,448

4,085

166.9

      xingzhengguanliyunzuo

756

755

99.9

      pubianrenshibumenguanligongzuoshiwu

1,060

1,618

152.6

      zhengfujiguangongneng

632

1,712

270.9

    kejiyanjiutantaoyufazhan

5,693

6,789

119.3

      kejiyouxiangongsizuopinzhuanweiyufensan

5,693

6,789

119.3

    xiandaikejiyaoqiuyufuwupeixun

21,676

22,855

105.4

      kejigongsiqiantizichabaogao

21,676

22,855

105.4

    kexuexuexitongtuixing

1,112

2,578

231.8

      jiangjieguocheng

338

1,832

542.0

      kejiyouxiangongsiguanzhan

774

746

96.4

    qitakexueyanjiunenglifeiyongzhichu

20,829

21,380

102.6

      mougeshuxuejishushebeizongzhichu

20,829

21,380

102.6

qi、hewenhuaxiuxianlvyoutianjingyuyingshiwenhuajiaoyuzhichu

38,390

68,531

178.5

    wenhuazhishihezizhuyou

25,874

56,620

218.8

項   目

去年繼續執行數

項目預算數

估算數為上一年程序執行數的%

      xingzhengjiguanzhengchangyunzuo

2,073

1,901

91.7

      pubiancaizhenganquanguanlishiyi

230

150

65.2

      tushushiguan

2,021

2,077

102.8

      qiyewenhuazhanlanjijinianhuodongzuzhijigou

695

802

115.4

      chuantongyishushenghuo

1,949

2,702

138.6

      kehuxueli

3,001

3,870

129.0

      lishiwenhuazhizuoyubaohucuoshi

29

32

110.3

      minzuwenhuaheguoneilvyoushichangzhonggongzuo

546

581

106.4

      jingqutuiguang

2,148

1,778

82.8

      qitawenhuazhishihelvyouxingyezhichufeiyong

13,182

42,727

324.1

    wenwubaohu

1,986

2,494

125.6

      guwubaozheng

235

1,814

771.9

      fuwuguan

1,751

680

38.8

    tiyujingji

7,722

8,871

114.9

      xingzhengjiguanqiyong

603

761

126.2

      banxingzhengxinganquanguanlishiwuchuli

402

1,213

301.7

      tiyuyundongjingsai

89

155

174.2

      tiyuleilian

826

831

100.6

      tiyujingjiwenhuachangsuo

4,845

4,410

91.0

      shimintihuang

945

1,458

154.3

      qitadetiyuzuqiuzhichufeiyong

12

43

358.3

    boyinzhinengdianshiji

5

12

240.0

      qitaguangbojiemudianshijiemujiaoyuzhichu

5

12

240.0

    renhexueliguoneilvyoujiaoyuyuwenhuachuanboxingzhichu

2,803

534

19.1

      xuanyanghewenhuazhuangdazhongdianshouzhi

2,026

34

1.7

      xuelijiachanqushizhuanxiangduchakaizhi

777

500

64.4

ba、shehuixingbaohuherencaixuqiufeiyong

264,441

272,258

103.0

    renliyingshiziyuanyingshiziyuanheshehuifazhanfuwubaozhanggongzuoguanlishiyi

38,001

40,311

106.1

      xingzhengxingyunying

1,147

1,210

105.5

      yiyang xingzhengjianlijianlixingzhengshiwu

24,606

25,926

105.4

      zongshangyewubumenanquanguanli

160

186

116.3

      laodonggaizaofuwubaozhangjiandu

900

849

94.3

      shejiaobaofeiyewuliangguanlifangfaxingzhengjiancha

749

690

92.1

      deshuzihuazhizuo

 

7

      laodongkeguanxidehefalvweiquan

 

65

🤡      tongyongzhaogongzuogongzuohezhiyedeshuipingrendingshebei

1,969

 

項   目

去年繼續執行數

估算數

成本預算數為去年實行數的%

      gongzuorenshibumenzhengduandiaozhengfalvzhongcai

825

848

102.8

      shiyeqidong

 

3,163

💜      qitarenweihuanjingziyuanheshehuicunzaiyoubaozhangfangfagonggongshiwujiaoyuzhichu

7,645

7,367

96.4

    minzhengguanlixitonggonggongshiwu

3,353

2,727

81.3

      xingzhengbumenyunzuo

712

605

85.0

      zhongguoshehuianpaideguanli

919

1,016

110.6

🅺      jicengzuzhifengjianwangchaoxiangmujianshehetebiechuli

476

349

73.3

      lingwaiminzhengcaozuoshiwuchulijiaoyuzhichu

1,246

757

60.8

    xingzhengbumenqiyefazhanfangyanglaobaoxianqitazhichu

88,099

87,133

98.9

      xingzhengchuqiyelituixiunianling

2,193

2,173

99.1

      shiyejiguandanweijiguandanweiliyanglao

3,526

4,338

123.0

👍      guojiajiguanshiyeyouchengchangjiaguanjianshequyanglaoshangyebaoxianjiaofubochu

55,472

55,237

99.6

🅠      zhengfujiguanshiyexinqiyewangluozhiyenianjinjiaokuanshouruzhichu

26,881

25,336

94.3

🐷      xiangguanxingzhengxingshiyexinzhengfubumenyiyangzongzhichu

27

49

181.5

    zhaogongzuobutiejin

31,609

28,308

89.6

      jiuyelvgerenchuangyefuwuxiangmutiebu

64

484

756.3

      gongzuopeiyangbuzhu

105

 

      aixincishanxingweizhijintie

25,520

24,812

97.2

      cujinhuijiamengbutie

54

1,740

3,222.2

      tongyizeyebutiefeiqitazhichu

5,866

1,272

21.7

    fuxu

3,726

3,511

94.2

      qushifuxu

358

481

134.4

      rongyizhicanfuxu

590

628

106.4

ꦯ      zaixiangfuyuan、tuiwujunwuxianzaideshenghuobuzhufei

406

430

105.9

      youfuchuangyededanweizongzhichu

264

364

137.9

      zerenyiwubingyoudai

1,365

1,492

109.3

🍷      zhongguonongcunjituiyiwuqilaolingguorizibutiefei

19

38

200.0

      qiyuyoufubochu

724

78

10.8

    tuiyianzhibuzhu

6,164

6,065

98.4

      tuiyibingyuanhuiqian

1,094

650

59.4

🌃      zhanduijiaojiexianzhengfudelituizhirenqunchaiqiananzhi

2,626

3,546

135.0

𝔉      dejunduiyijiaoqingdanyizhengfulituixiunianlingzhigankongzhizuzhijigou

298

384

128.9

      tuiyizhanshibiaozhunhuaguanliyuerjiaoyu

28

43

153.6

𓆉      zhanduizhuanyepenghuqugaizaoganbumenpenghuqugaizao

1,396

907

65.0

      lingyituiyichaiqiananzhizongzhichu

722

535

74.1

    shehuihuafulijin

39,849

53,694

134.7

項   目

本年來執行數

項目預算數

工程預算數為去年同期實施數的%

      haitongshehuifuli

208

325

156.3

      nianlingjiaodadetequan

26,871

26,106

97.2

      shehuicunzaifulizhiduweishengshiyexingye

2,639

4,320

163.7

      geijiankangyanglaofuwuguanli

9,995

22,765

227.8

      yixieshehuidehuiyuanfulikaizhi

136

178

130.9

    zhicanrenshiyedanwei

8,627

7,803

90.4

      caizhengdiannaoyunxing

417

412

98.8

      jibenxingzhengchuanquanguanlishiwuguanli

460

598

130.0

      canzhangrenquanyu

1,744

2,072

118.8

      canjizhengrenzhaogongzuohefupinban

3,765

2,388

63.4

      shangcanrenrentianjingyundong

79

190

240.5

      canfeirenxianzaideshenghuoheyanghubuzhufei

331

382

115.4

      qitadecanzhangrenqiyejiaoyuzhichu

1,831

1,761

96.2

    hongshizirenshi

596

587

98.5

      zhengfubumenchengxuyunxing

290

230

79.3

      yibandexingzhengxingguanlifangfashiyi

156

194

124.4

      lingwaidehongshizijiaoyushiyehuafei

150

163

108.7

    diyuxianzaideshenghuobaoxian

9,424

10,945

116.1

🏅      dachengshizuidideyishizhuxinghouqinbaozhangjinjiaoyuzhichu

7,268

8,550

117.6

      xiangxiazuixiaoshengcunyouxiaobaozhangjinxingzhichu

2,156

2,395

111.1

    beilinshishehuijiuzhu

1,010

1,261

124.9

      linshicangkuqiuzhujingfeizhichu

452

787

174.1

      liudangqitaozhuanyerenyuanjiuzhifeiyongzhichu

558

474

84.9

    tekunkaoshengjiuyuanshanyang

126

234

185.7

      chengshifazhantekunkaoshengqiangjiufengyangkaizhi

126

234

185.7

    biededeshenghuoqiuzhu

4,937

588

11.9

      mougeshiqugongzuojiuji

4,937

588

11.9

    caiwuduijibenxingyiyangtianniananquanzhaijuandebutiejin

5,708

5,353

93.8

ﷺ      guokuduichengxiangjingjicunmingenbenyanglaoyuananquantouzijijindebutieshenqingshu

5,708

5,353

93.8

    tuiyituiwubingweihushiwuchuli

1,344

2,645

196.8

      xingzhengguanliyunying

258

224

86.8

🐭      tongchangqingkuangxiaxingzhenggonggongshiwuguankonggonggongshiwu

192

 

      yongjunyoushu

808

992

122.8

      shiyezidongyunxing

 

291

      xiangguantuiyijunguanshiwujianguanzongzhichu

86

1,138

1,323.3

    caizhengzijindaijiaoshehuigejiebaozhangfeijiaoyuzhichu

536

1,977

368.8

項   目

前年強制執行數

成本預算數

工程預算數為前年進行數的%

𒆙      guokudaijiaochengxiangyitihuarenshouyaoyiyangrenshenxianfeixingzhichu

144

266

184.7

🧜      guokudaijiaotongyishehuishangbaoxianxingyefeifeiyong

392

1,711

436.5

    qitadeshijieanquanbaozhanghebiyeshengjiuyejingfeizhichu

21,332

19,116

89.6

jiu、ganjingyingyangjiankangshouzhi

192,793

212,450

110.2

    weishengxueyingyangjiankangguanlizhongxingongzuogonggongshiwu

6,040

6,010

99.5

      zhengfubumenkaijiyunxing

1,762

1,771

100.5

      yiyangxingzhengjianlijianlixingzhengshiwu

4,267

4,226

99.0

      deqingjieshentichuligonggongshiwuqitazhichu

11

13

118.2

    mingbanyiyuanmenzhen

35,734

46,726

130.8

      yitihuamenzhen

19,330

23,586

122.0

      laozhongyi(minzuwenhua)yiyuanmenzhen

6,456

7,172

111.1

      xinlibingyiliao

3,185

9,601

301.4

      fuyoubaojianyiyuanyisheng

4,203

3,590

85.4

      dekeshiyiruan

2,505

 

      kangfuxunlianyiyuankouqiangke

 

2,722

      qitagonglixuexiaojigoujieyu

55

55

100.0

    jicengrenyuanyixueweishengguanliyiyuan

44,043

49,093

111.5

      dechengshishequfuwuzhongxingonggongweishengxuexiao

41,590

46,293

111.3

⭕      biejicengyuangongyiliaoguanlianquanzuzhijigoujieyu

2,453

2,800

114.1

    gonggongxinxiweishengxue

57,114

57,080

99.9

      huanbingyufangcuoshizhangwogouzao

5,667

5,474

96.6

      jiankangcanyudaikuanjigou

2,161

2,143

99.2

      fuyoubaojianyiliaojigou

1,472

1,464

99.5

      yingjixiangyingyizhibumen

7,530

7,601

100.9

      caigongxuepingtai

1,940

2,210

113.9

      changguigonggongxinxiganjingshouhoufuwu

24,708

22,663

91.7

      dalianggongkaianquanweishengfuwuzhiliang

2,228

642

28.8

🍷      turanfashenggongyongsheshiqingjieweishengshijianyingjigongzuo

7,528

4,635

61.6

      qitadefuwuxingweishengjiandufeiyongzhichu

3,880

10,248

264.1

    zhongyiyishengyao

31

50

161.3

ဣ      zhongyiyisheng(shaoshuminzuyi)yaozichabaogao

5

 

      yixiezhongyililunyaojiaoyuzhichu

26

50

192.3

    shejierhaishiwu

6,432

7,233

112.5

𝓡      xiangguanjihuabiaojihuashengyuzhengceshiwuxinghuafei

6,432

7,233

112.5

    xingzhengbumenshiyexindanweimingchengyiliaoguanli

36,698

39,621

108.0

      xingzhengsusongdanweimingchengyizhi

4,971

6,758

135.9

項   目

去年來執行數

工程預算數

預算表數為本年程序執行數的%

      weishengshiyejiguandanweiyixue

28,209

29,297

103.9

      guojiashiyebianyiliaojigoubutie

18

66

366.7

🏅      mouxiezhengfubumenrenshixingyeyiliaofuwujiaoyuzhichu

3,500

3,500

100.0

    guokuduihexinzhengxingrenshoubaoxianjijin、qihuo、xianhuo、weipandebutie

33

218

660.6

🎉      buxuyaoduiyuangongdaduoyiliaobaozhangrenshenxiangupiaojijindebuzhujin

 

162

🎀      buxuyaoduixianyudujulaorenshouyaoyiliaojigoubaoxianjinlicaichanpindebutie

33

56

169.7

    zhengxingshehuijiuzhu

3,997

3,855

96.4

      chengzhenyiliaoqixieyuanzhu

1,556

1,671

107.4

      mouxieyixueqiuzhuqitazhichu

2,441

2,184

89.5

    youfuquntiyiliao

185

150

81.1

      youfugouzaohanshuyiliaofuwubutieshenqingshu

173

130

75.1

      xuduoyoufuketiyiyongqitazhichu

12

20

166.7

    zhengxingfuwubaozhangguankongyewu

1,125

1,177

104.6

      xingzhengchushiyong

238

903

379.4

      tongchangxingzhengbumenjianligongzuo

49

226

461.2

      tupianxinxixitongjianzhu

 

48

♓      lingyigeyiliaoquebaoquebaoguanlifangfagongzuoshouruzhichu

838

 

    laolingqingjieweishengwendingshiwuxing

420

413

98.3

    lingyiweishengjiandulvsezhichufeiyong

941

824

87.6

shi、ditanshengtaihuanbaozongzhichu

33,296

26,613

79.9

    qingkuangaihuguanlizhidushiwuchuli

2,289

4,493

196.3

      xingzhengbumenxingshi

532

732

137.6

      tongchangxingzhengjiguanjianlishiwuguanli

1,306

3,531

270.4

      shengtaijiankangquyuhuanjingaihuxuanchuanfangan

186

40

21.5

      huanbaoyanghuguifan、shejiguihuajiguize

216

 

꧙      xuduoshengtaibaoyangfuwuguanlishiwufeiyongzhichu

49

190

387.8

    quyuhuanjingtanceyujiandujiancha

24

25

104.2

      heyufushefanghujiandudeguanlizhineng

24

25

104.2

    wuranyuanfangfan

487

749

153.8

      gutailajifeiliaowuyudianxuepin

6

215

3,583.3

      lingyiganranyoujifeiqifeiyongzhichu

481

534

111.0

    wuranpohuaijiangtan

29,476

20,976

71.2

      shengtaijingguanshengtaijiancewangyutupianxinxi

2,975

2,705

90.9

      shengtaijingguanquyuhuanjingjichaducha

1,280

1,311

102.4

      jiangtanzichabaogaobochu

25,141

16,960

67.5

      baojiechanshengzhuanmenfeiyong

80

 

項   目

本年實行數

預決算數

概預算數為上一年制定數的%

    kejiangjienengyuankaifa

404

370

91.6

    lingyigaoxiaoanquankaizhi

616

 

shiyiyue、chengshiquyuzhichufeiyong

353,251

349,535

98.9

    chengxiangjuminshequwangzhanjingyingshiwu

115,294

106,688

92.5

      renshibumenzhengchangyunxing

23,910

24,123

100.9

      yinggaixingzhengxinggongzuoxingzhengjiancha

1,965

1,726

87.8

      jiguandanweifuwuguanli

89

129

144.9

      chengguanbanan

7,234

10,346

143.0

🌱      qitachengxiangjuminquyuguankongxingzhengjianchaxingzhichu

82,096

70,364

85.7

    chengxiangyitihuaquyujihuayuweihu

404

45

11.1

    chengxiangjianshequyugonggongzhuangzhi

95,389

113,298

118.8

      xiaozhenzhenkuangjiagongyongsheshidajian

35,256

45,680

129.6

♛      yixiechengxiangjingjijuweihuigongtongshebeiqitazhichu

60,133

67,618

112.4

    chengxiangyitihuajiedaoshequzhouweihuanjinggonggongweisheng

128,742

118,022

91.7

    jibenjiansheshimianguanlizhiduyuzhiliangjiandu

12,166

10,924

89.8

    dexinnongcuntebiefeiyong

1,256

558

44.4

12、畜牧業水收支

203,945

207,588

101.8

    zhongzhiyezhongguonongcun

55,070

53,549

97.2

      xingzhengjiguanzhengchangyunxing

2,643

2,654

100.4

      zhengchangxingzhengcaozuocaozuoshiwuchuli

4

4

100.0

      shiyefazhanzhixing

3,938

3,322

84.4

      kexuezhuanweiyuxianxiatuiguangtiexinfuwu

896

2,366

264.1

      binghaihaidiaozheng

1,258

3,240

257.6

      nonghaochanpinxiaoguoanhui

2,445

1,885

77.1

      jianchafengxianguankong

304

323

106.3

🦩      shujutongjifenxiwuranjianceyugerenxinxigongzuo

244

202

82.8

      xiangduiwendingchanyegongrennarubuzhu

8,704

9,663

111.0

      nonggengjiegoudediaozhengjiujikuan

 

710

      lvzhijidishengchanfangshikaifa

11,499

16,824

146.3

      weixiangcunmeitihezuojingjixing

6,592

289

4.4

      nongxinchanpingongzuoyuxuanchuan

60

60

100.0

      cunkoushijieshiyedanwei

43

 

      linguojiaoyuziyuanweihuhuifuyuliyu

1,542

4,733

306.9

🌸      jiqishebeiyouchengbenxingzhengtizhigaigeduishuichanyangzhidebuzhujin

14

 

      duigaoxiaowenpingshengdaojibendanrenzhengfubutie

99

 

      nongyeyongdijibenjianshe

3,672

4,610

125.5

項   目

上一年實施數

概預算數

費用數為去年同期實行數的%

      qitanonglinyezhejiangnongcunjingfeizhichu

11,113

2,664

24.0

    qiushuhecaodi

30,811

20,169

65.5

      shiyefazhanzuzhijigou

2,482

1,299

52.3

      shanlinxinxifanyu

11,588

13,403

115.7

      jishushebeiyingxiaoyuliuliangzhuanhua

730

100

13.7

      shanlinziyuanxingguanlifangfa

 

3,025

      shulinlvseshengtaiqianjingzhengshoutudipeichang

41

280

682.9

      dongfangzhenzhiwubaohuxing

 

24

      ziliaoguanlizhidu

 

107

      lindigongyixingqitazhichu

658

 

      linyejutagongcaoyuanfanghuokangzai

 

350

      zuguoleyuan

 

1,128

      qiyebaoxianyewufuwuguanli

 

67

      renhezaolinhecaodijingfeizhichu

15,312

386

2.5

    shizhenggongcheng

108,417

126,803

117.0

      xingzhengjiguanchengxuyunxing

669

686

102.5

      jibenshangrenshibumenguanligongzuogongzuo

5

 

      shizhengcanyinxingyexiangguanyewuliuchenggongzuo

20,920

22,468

107.4

      shuilishuniuxiangmu jiancheng

43,006

68,502

159.3

🧜      shuilishuilishuidiangongchengshuilishuidiangongchengkaijiyunxingyuweihu

40,951

31,170

76.1

      shuiligongchengxianyigongzuode

8

65

812.5

      shuilishuniuxingzhengzhifajiancha

584

601

102.9

      huanjingbaohuwending

 

40

      yinshuijiyingwenshengxiaguankongyufanghu

175

215

122.9

      shuilicebao

711

608

85.5

      fangxun

212

475

224.1

      nongtianshuilijinengtuiguangyingxiao

247

262

106.1

      jiangshuihukuhexizhenghezhilizhengdun

 

50

🧔      dazhongdaxingdabayiminwangzhongqichuangyefuchizhuantixingzhichu

11

626

5,690.9

      shizhengwendingyuanchengjiankong

883

990

112.1

      qitashuilishuidianqitazhichu

35

45

128.6

    shandongnongcunzonghepinggugaigefangan

7,442

3,661

49.2

🅘      duinongcunjicengaixincishanweishengshiyejianzaodebutiejin

7,442

3,661

49.2

    puhuigongsiwangluojinrongjinzhanjiaoyuzhichu

2,205

3,406

154.5

      yuyewendingshebaofeiyongzhengfubutie

2,205

3,406

154.5

shiwu、gongluwangpeisongxingzhichu

169,984

171,516

100.9

項   目

本年履行數

預算表數

成本預算數為前年執行命令數的%

    nongcungonglushuilubanyun

163,464

167,516

102.5

      xingzhengbumenjinxing

1,966

3,243

165.0

      tieluqiaowangzhanjianshe

23,147

10,638

46.0

      jigengluxihu

69,596

80,428

115.6

      jiaoxingpeisongxinxineironghuajichujianshe

329

 

      yijigongluzhuangxiebanyunjianli

66,313

73,119

110.3

      shuilujiyunshuguanlifangfakaizhi

2,113

88

4.2

    qiyugonglujiaotongbanjiazhichufeiyong

6,520

4,000

61.3

      gongyixingjiaotongxiangongsiyunyingjingjibutie

3,829

4,000

104.5

      yixiegonggongkeyunpeisongzhichufeiyong

2,691

 

shisi、ziyuankanchagongyepinxinxinxidengqitazhichu

139,910

174,640

120.9

    zhizuoye

 

4,165

💃      wangluotongxinhuanbaoshepei、jisuangongshijihuanyouqitadianshanghuanbaoshepeizhizaochuye

 

4,165

    guoyouqiyefangchanjianguanjigou

1,488

1,325

89.0

      caizhengyundong

536

449

83.8

      yibanlaishuozhengfubumengongzuoguanligongzuo

480

473

98.5

      renheguoyouqiyejingzichanhechajieyu

472

403

85.4

    bangzhuchengchangxingqiyechengchang hejianlishouzhi

117,746

73,910

58.1

      dazhongxiaodanweidanweichengchangzhuanxiang

21,175

27,780

131.2

ꩵ      mouxieshiyongzhongdezhizaoyeqiyekaifahedeguanlihuafei

96,571

46,130

42.1

    qitadeziyuankanchagongyezixundengfeiyongzhichu

20,676

95,240

460.6

      fangfagaigezhichufeiyong

9,076

8,240

90.8

🅷      mouxieziyuanyingwenkanceqiyexiangguanxinxidengkaizhi

11,600

87,000

750.0

15chang、shangyeshouhoufuwushouhoudisanchanyedengzhichufeiyong

8,798

4,942

56.2

    shangyongmaimaishiwu

301

342

113.6

      biedefuwuyeduiliushiqingqitazhichu

301

342

113.6

    lingwaidejinrongyeshouhoufuwuxingyedengbochu

8,497

4,600

54.1

      lingwaixingyefuwudeyedengfeiyongzhichu

8,497

4,600

54.1

第十六、財經費用

 

 

ershiqi、bangfudediduanshouruzhichu

 

 

shiqi、qingxinziyuanyingwenhaiyangnengqixiangyubaodengxingzhichu

7,719

7,930

102.7

    qingxinshichangxingzhengshiwu

6,618

7,045

106.5

      xingzhengshiwuzuoye

811

784

96.7

      putongzhengfubumenchulishiwu

77

33

42.9

      zidongjiaoyuziyuanlinghuoyunyongyubaohu

597

534

89.4

      kendingziranshengtaidiaochayanjiuyuquequandengji

152

 

項   目

上一年實施數

費用預算數

預決算數為本年完成數的%

      qishiyexingshi

4,657

4,945

106.2

      mougedangranziyuanxingzhengshiwushouzhi

324

749

231.2

    tianqishiqing

1,101

885

80.4

      jingxiangtianqishikuangyuce

40

40

100.0

      tianqizhuangbeiquebaoweihuyubaoyang

70

70

100.0

      qihoukuangjiagongyongsheshifazhanyuweihubaoyang

281

49

17.4

      mougeqixiangtaixingzhengjianchafeiyong

710

726

102.3

shiba、wangfangfuwuzongzhichu

241,039

178,870

74.2

    youxiaobaozhanglexinganjushizhenggongchengshizhenggongchengqitazhichu

175,003

112,000

64.0

      jiucunzhengxiuzhengxiu

139,294

12,000

8.6

      weijiuxinyuanxiaoquchuangxin

 

100,000

      gerenzhufangzuyongshichangdefazhanqushi

12,828

 

﷽      lingwaideyouxiaobaozhanglexinganjuguanjiagongchengzhichufeiyong

22,881

 

    fangwutizhigaigejieyu

60,244

59,744

99.2

      zhuzhaifanggerengongjijin

33,657

32,228

95.8

      shoutaofangtiebu

26,587

27,516

103.5

    chengxiangjianshejiedaoshequjuzhufang

5,792

7,126

123.0

      qitacunzhenshequfuwuzhongxinzhufangxingzhichu

5,792

7,126

123.0

sanshiwu、diaoweipincailiaowuzishouchuhuafei

6,523

6,071

93.1

    youliangziyuanshiqing

3,878

3,041

78.4

      shiyediannaoyunxing

192

241

125.5

      renhediaoweipinfangxunwuzigongzuoshouzhi

3,686

2,800

76.0

    liangyoushipinbaozhang

2,645

3,030

114.6

      chubeiliangliangyoujiagongguojiabutie

2,645

3,030

114.6

ershiyiguoqing、honglaoxiaomiejiyingjianquanguanlibochu

15,514

19,190

123.7

    yingjiyuangongzuoshiqing

2,440

3,345

137.1

      renshibumenzhengchangyunzuo

463

449

97.0

      deanquanxitonghua

1,259

2,107

167.4

      gongzuozhengchangyunzuo

643

554

86.2

꧋      gezhongyingjiguanligongzuoguanligongzuoqitazhichu

75

235

313.3

    jianzhuxiaofangshiyi

13,052

15,845

121.4

      caizhengzhixing

10,075

11,391

113.1

      yibandexingzhengbumenzhiligonggongshiwu

939

3,679

391.8

      xiaofangsheshiyingjinjijiuhuanyuanjiuhuan

2,029

775

38.2

      qitadexiaofangxitongshiqingkaizhi

9

 

    hongshuigonggongshiwu

22

0

項   目

去年同期執行程序數

費用預算數

估算數為去年執行命令數的%

      ribendizhenjiankong

22

 

ershisan、rudangjijifenzifei

 

50,000

ershisi、caichanfuxixingzhichu

23,124

23,895

103.3

    didianshizhengfuputongjiezhaifuxikaizhi

23,124

23,895

103.3

🎃      dierzhongyangzhengfuyibanqiyezhaifuxifeiyongzhichu

23,124

23,895

103.3

ershiersi、waizhaishangbishoufeizhichufeiyong

 

 

2五、任何開支

17,852

105,605

591.6

    yuechuyuxiancunliu

 

104,470

    lingyigezhichufeiyong

17,852

1,135

6.4

 

 

 

花費總計

2,506,072

2,702,780

107.8

 

微信備注:

yi、zhuangbeizengfuxiangduijiaodadetiaojianshuomingshuzenmexie:

🅰1.“rendachangweihuinianhui”xiangjixiangmubianfutaida,guanjianqiyuanyinshi2021nianzhunbeirendachangweihuihuanjiejingxuanguanyuzhuanxiangjingfei20070wan;

🔯2.“lingyishangyemaoyixingzhengjianchashourukaizhi”xiangjikaoshikemuqianghuahendade,qizhuyaoyuangushizhebufenyubeifeicong“lingyibangzhudazhongxinggongsijingjifazhanheguanlixitongshourukaizhi”diaodizhi“lingyishangyemaoyixingzhengjianchashourukaizhi”;

🏅3.“gaozhongwenhuayishupeixun”xiangjitimutianshuanghanqibijiaoda,zhongdianyuanyoushijiunianyizhizhizhongminbanxiaoxuexiaoshouyaobochufeiyongcaizhengyusuanzuzhishijunshiyong“gaozhongwenhuayishupeixun”timu,xingyebumenyusuanshisuizhushijishiyongdeqingkuangjianggebufenbochufeiyongyouhuazhi“minbanxiaoxuewenhuayishupeixun”;

💦4.“mouxierenwenjingshenhelvxingkaizhi”xiangjihuijikemuzengchangda,changjianqingkuangshiduole“liangguanmeichang”jianmeijisiqishejizhuangxiugongzuojingfeiyusuan3.24shangyiyuan;

💛5.“yanglaoshenghuoanquanfuwu”xiangjikechenghekemudiaofubijiaoda,hexinxianxiangshi2021nianxinkaizuzhisongjianggongyifuliyuanshigongjianshexiangmuxianjin2yimeiyuan;

ꦦ6.“dadaoshiwuxing——yibanxingzhengchuanquanguanligonggonggongzuo”xiangjitimuzhufuqianghuajuanhendade,guanjianyuanyishijubuzichanyou“xiaofangsheshigonggonggongzuo——dadaoyingjifanganqiangxian”biandongzhi“dadaoshiwuguanli——tongchangqingkuangxingzhengjiguananquanguanlixingzhengjiancha”。

er、tongbigengdadehuanjingfanying

♐1.“zhejiangnongcunhezuogongyingshichangjingji”xiangjikaoshikemujianfumingxian,changjianbingyinshi2021nianbufenzhuanxiangjingfeiyou“xiangcungongsihezuojingjixing”dongdediaozhengzhi“nongyekejichanshengfazhanjinbu”huijikemu;

ܫ2.“lingyigelinguoxiangxiafeiyongzhichu ”xiangjiguanlifeiyongdiefubuda,jutiqiyuanyinshi2020nianshilipizhunnongcunshequyitihuafupinzichabaogaobuzhufei8406wanmeijin,2021nianweizhixing;

🧸3.“tongyinongyehetagongcaoyuanbochu”xiangjikemubiaodiefubijiaodade,guanjianzhuguanyuanyinshi2020niannidinglezhongyaoshengtaihuanjinglangdaoguihuaxiangmuguihua;

💙4.“guodaofazhan”xiangjikechenghekemuzengchangfuduyueda,zhuyaodeyuangushi2020nianwuzhugongluwang、g60wenxianglulijiaojianzhuhuodongyijiaofushiyong,zonggongshiyongbiaozhun1.4duoyi;

♋5.“shuilubanjiaanquanguanlihuafei”xiangjikaoshikemuzengchangfudujiaoshao,shouyaoyinwei2021nianxuexiaogaigefangan,hangwusuohebingjiaotongfeiyunzaiyejianlizhongxinde,yixiejiedaifeikemubidiaozhengzhi“jigengluyunzaiyejianli”。

🌼6.“jiucungaijingaijin”xiangjizhuanyekemushangzhanglvmingxian,zhuyaobingyinshi2021nianzhuanyekemugenggai,“penghuqugaijiangaijian”zhidingdedebufenlaochenggaijianshouruzhichugenggaizhi“feiqiquyugaijian”;

 

 

 

 


表格四

2021年松江區現政府性理財產品成本預算凈收入表

公司:萬余元

項    目

本年執行程序數

費用預算數

預算數為上年
執行數的
%

guoyoujiansheyongdijiansheyongdiyingyongquantudichurangxinzishouru

644,171

1,400,000

217.3

guojiagudipitouzishouyihuobijijinshourushuiping

 

 

 

chumuyegengdikaifajishuzhuanxiangzijinshourulaiyuan

 

 

 

caipiaowanfaaixincishanjinyingli

4,487

3,608

80.4

shengfenhexinyouyanjinghuaqipipeifeishourushuiping

36,470

22,000

60.3

wushuipaifangzhiliaofeijingshouru

30,568

32,760

107.2

xiangguanquzhengfuxingmujijingerenshouru

-2,067

 

 

市政府性新基金創收合計數

713,629

1,458,368

204.4

 

 

 

 

傳遞性盈利

1,113,112

33,605

3.0

    shangjibumenjingjibutiexinshui

283,112

4,871

1.7

    zhuantizhengfuzhaiwuzhuandaichunshouru

220,000

 

 

    siyongbennianjieyuxinzishouru

610,000

28,734

4.7

    jiediaocaizhengzijin

 

 

 

 

 

 

 

創收合計

1,826,741

1,491,973

81.7

 


附注五

2021年松江區當地政府性基金、期貨、現貨、微盤概算花費表

政府部門:萬美金

項    目

去年審理數

財政預算數

預決算數為去年同期審理數的%

guojiadimiancaiyongquanzhuanranggongzizuzhidehuafei

1,098,397

1,282,985

122.4

dujialvyouqushijijintouzifuchu

22

 

 

zhongzhiyetudizhengkaifangchengbenchouhuadefuchu

240

1,621

675.4

fucaikuaisanaixincishanjinfenpeidehuafei

3,632

9,384

258.4

zhongxiaochengshiqiantigonggongsheshifuwusheshifeishezhidebochu

38,605

45,605

118.1

dazhongdaxingganquyiminzhengcewanqibangfuzhaijuanxingzhichu

4,042

1,946

48.1

wushuiguandaobanlifeianpaihaodeqitazhichu

28,984

25,500

88.0

bawushuijiejuefeixiangduiyingzhuanxiangzhengzhizhengfuzhaiwushouluhelianpaidehuafei

200,000

 

 

guojianongcuntudishiyongquanzhuanranglirunfenshuzichabaogaozhengfuzhaiwulirunzuzhidejieyu

5,000

 

 

政府債務付息花費

19,683

25,275

128.4

kangyitebiedeguozhaianpaidefeiyong

83,000

 

 

guojiazhongtedashuigonggongyejichujianshezhaijuanjihuadefeiyongzhichu

 

657

 

國家性新基金教育支出總計

1,481,605

1,392,973

94.0

 

 

 

 

轉回性撥出

345,136

99,000

28.7

    shangjieshangjilingdaobochu

220

 

 

    zhuanxiangjihuazhaikuanhuanbenhuafei

15,000

99,000

660.0

    diaozhengzichan

150,000

 

 

    nianduyingyu

179,916

 

 

教育支出總結

1,826,741

1,491,973

81.7

 


表格六

2021年松江區國企基金經營的概算工資收入表

 

 

ﷺ           qiye:qianyuan

項    目

去年完成數

決算數

預算數為上年
執行數的
%

yi、dianpushengyilirunyingshou

23,719

17,000

71.7

    jiyunshuqiyegongsichunlirunshouyi

698

700

100.3

    zhuzianquanfuwushangjiashourushuipingshourushuiping

14,291

8,300

58.1

    yihuomaoyideqiyeliyigongzi

 

 

 

    jianzhucailiaoshigongzuoyegegeqiyejinglirunshourushuiping

7

 

 

    fangfangchanchangjialiyigerenshouru

8,723

8,000

91.7

    chumuyemuyuqiyexiaoshouchunshouruchunshouru

 

 

 

    weishengjianduxiuyufuligongchangjingchunshouruchunshouru

 

 

 

二、股利、股息營收

3,575

3,600

100.7

    guoyouzhigufenxingongsiguli、guxilirun

3,575

3,600

100.7

san、chanquanzhengzhuanmaishishouru

 

 

 

四、清算程序使收入

 

 

 

wu、gezhongguojiaguzijinjingyingdefeiyongyusuanshourushuiping

 

 

 

公有資產投資營業盈利預估合計

27,294

20,600

75.5

 

 

 

 

轉入性收益

6,187

3,492

56.4

  shangsibuzhujinshouyi

37

56

151.4

  shiyongbennianjiezhuanshoulu

6,150

3,436

55.9

 

 

 

 

收入來源總共

33,481

24,092

72.0

 


附錄七

2021年松江區國家股資產合作經營估算經費支出表

機關單位:萬美金

項    目

去年執行力數

費用數

預算數為上年
執行數的%

yi、shijiezhiliangbaozhanghegongzuofeiyongzhichu

 

 

 

er、gongyouzijinyunzuogaiyusuanshouruzhichu

21,000

16,896

80.5

1.wanchenggudailishiyiliuwuxiangguanwentijishenhuagaigechengbenjiafeiyongzhichu

 

93

 

2.gongyouqiyejijinjinjiaru

21,000

13,000

61.9

ܫ      guoyoukonggujingjifazhankongjianjiegoushedingfuchu

 

 

 

      gongyijijinxinggonggongsheshichuangyezhichufeiyong

 

 

 

      mouxieguoyouzhiqiyedezibentouzijinguanru

21,000

13,000

61.9

3.guoyouhuajigouzhiduxingbutiebiaozhun

 

 

 

4.jinrongjingjiguoyouqiyezibengongsishengchanxiangmuyusuanxingzhichu

 

 

 

5.tongyiguoyouhuazibenguanliqiyejingyinggaisuanzhichufeiyong

 

3,803

 

公有投資營運支出費用總金額

21,000

16,896

80.5

 

 

 

 

移動性總支出

12,481

7,196

57.7

    diaozhengxiangmuzijin

9,045

7,196

79.6

    jiezhuanxianianshouzhi

3,436

 

 

 

 

 

 

付出總金額

33,481

24,092

72.0

 


附注八

2021年松江區區對鎮一般的公共性概算移動承擔表

企業:億元

去年實施數

費用數

項目預算數為前年

執行程序數的%

小無錫鎮

10,382

9,180

88.4

石湖蕩鎮

15,750

10,659

67.7

新 浜 鎮

16,520

10,583

64.1

泖 港 鎮

24,361

14,587

59.9

葉 榭 鎮

26,888

18,858

70.1

車 墩 鎮

17,280

14,719

85.2

新 橋 鎮

11,874

9,222

77.7

洞 涇 鎮

7,725

4,674

60.5

九 亭 鎮

10,494

8,946

85.2

佘 山 鎮

14,494

7,796

53.8

泗 涇 鎮

10,761

11,445

106.4

未計算到鎮

 

130,563

 

自動求和

166,529

251,232

150.9

 

🔯zhu:2021niangezhendeyibandegongkaineirongyusuanbiandongshoukuanjinlirudouyijingqingxideyugongbuneirong,weiquedingdaozhenjide130563wandedaxieguanjianweinongcunzhuanxingfazhanyiqidezijinliang、jiezhenyuwuguodushiwujianglidezijinliangdeng,jiangjuhelirenwushenrutuijinzhuangkuangzaidisijiduzhongfenfaxingpei。

 


表格九

2021年松江市政府機構政府債務核心現狀表

單位名稱:萬是

項   目

總  額

至少:基本上資產

這其中:自查報告外債

一、區政府債權限制實際情況

 

 

 

    2020jinnianchudangdizhengfuzhaiquanzhaiwujiaoyie

2,388,000

1,221,000

1,167,000

    2020yuediyizhengfuzhengfuzhaiwuedu

2,613,000

1,241,000

1,372,000

    2021jinnianchurenminzhengfujiezhaijiaoyie

2,613,000

1,241,000

1,372,000

二、中央政府資產額度狀態

 

 

 

   2020jinnianchuzhengfujigouzichanzhanghuyue

1,258,904

680,904

578,000

    2020nianxinzengjiadeguojiazhaiquan

326,000

106,000

220,000

    2020nianmibudezhenzhengfujiekuan

101,968

86,968

15,000

    2020yuedishizhengfuzichanjine

1,482,936

699,936

783,000

   2021yuechuxianzhengfuzhaiquanzhaiwushengyu

1,482,936

699,936

783,000

 


表格十

2021年松江區區本級“三公”專項經費估算條件表

行業:余萬元

項   目

2020年決算數

2021年預算表數

項目預算數為去年    項目預算數的%

因公出國(境)費

810.00

780.00

96.3

國家公務招待費

398.76

371.78

93.2

公務活動私家車置辦及行駛費

小計

6,288.24

5,786.12

92.0

里面:購置費費

3,045.89

2,317.50

76.1

     運動費

3,242.35

3,468.62

107.0

預估合計

7,497.00

6,937.90

92.5

 

 

 

 

 

 

星空体育官网 kaiyun下载入口 米乐官网网页版 kaiyun体育官方网站 kaiyun最新登录入口 九游娱乐网页版官网 kaiyun体育登录网页入口 星空体育app登录入口 开yun体育app官网入口登录 开yun体育app官网入口登录